Payment Analysis

319.04CAD/monthin Richmond Hill, ON
    Before Taxes:
  • 319.04 CAD/month
  • 147.25 CAD/bi-weekly
  • 73.62 CAD/week
  • 3,828.48 CAD/year
Incl. Ontario Taxes (13%):
  • 360.52 CAD/month
  • 166.39 CAD/bi-weekly
  • 83.20 CAD/week
  • 4,326.18 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,688 CAD
  • Total Vehicle Debt: 24,197 CAD
  • Paid so Far: 3,509 CAD (14% Paid)
  • Remaining Lease Payments: 11,804 CAD
  • Residual Value: 8,883 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,509 CAD Total Vehicle Value: 24,197 CAD
14% Paid
86%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,804 CAD
Term Paid so Far: 3,509 CAD Residual Value: 8,883 CAD
0%
14%
49%
37%
Cost to Own
Already Paid: 3,509 CAD (14%)
Cash Incentive: 0 CAD Buyout Price Today: 20,688 CAD
14% Paid
0%
86%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,688 CAD

  • 4.9%Interest Rate x 48 months
  • 475 CAD/month + tax
  • Total Payable: 22,823 CAD
  • Total Interest: 2,136 CAD
  • 8.9%Interest Rate x 48 months
  • 514 CAD/month + tax
  • Total Payable: 24,664 CAD
  • Total Interest: 3,976 CAD
  • 14.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,586 CAD
  • Total Interest: 6,898 CAD

At the end of the Lease Contract

Residual Value: 8,883 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 204 CAD/month + tax
  • Total Payable: 9,800 CAD
  • Total Interest: 917 CAD
  • 8.9%Interest Rate x 48 months
  • 221 CAD/month + tax
  • Total Payable: 10,591 CAD
  • Total Interest: 1,707 CAD
  • 14.9%Interest Rate x 48 months
  • 247 CAD/month + tax
  • Total Payable: 11,845 CAD
  • Total Interest: 2,962 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
13.73
  • + tax
  • + fuel
  • + insurance
(or 0.14CAD per km)
  • 15.95CAD/100km (Original Contract back in Nov, 2018)
Time Analysis
Cost per day: (CAD)
10.49
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
536.38
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Nov, 2018)

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 33 months
2024 Audi A4 2.0T Komfor (ID: #67454)
530
Barrie
2024 Audi

A4 2.0T Komfor Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 530 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 591 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 33 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 19,200 km/year
  • Current Odometer: 19,900 km total
  • Available Now: 20,691 km/year (1,724 per month)
See all Details
CAD/month x 21 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 21 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 21,296 km/year (1,775 per month)
See all Details
SAVE ~1,400 CAD
CAD/month x 33 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 33 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 35,636 km/year (2,970 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 20 months
2023 Tesla Model 3 (ID: #67960)
800
Milton
2023 Tesla

Model 3 Automatique 2WD

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 7,000 CAD
  • Months to End: 20 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 56,000 km total
  • Available Now: 14,400 km/year (1,200 per month)
See all Details
CAD/month x 28 months
2025 BMW 330 x drive (ID: #66638)
1,156
Burlington
2025 BMW

330 x drive Automatique AWD M sport and M sport pro

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 35,450 CAD
  • Months to End: 28 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 7,000 km total
  • Available Now: 22,714 km/year (1,893 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 16 months
2024 Hyundai Santa Fe Ultimate Caligraphy (ID: #65022)
770
Mississauga
2024 Hyundai

Santa Fe Ultimate Caligraphy Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 770 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 41,111 CAD
  • Months to End: 16 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 21,250 km/year (1,771 per month)
See all Details