Payment Analysis

319.04CAD/monthin Richmond Hill, ON
    Before Taxes:
  • 319.04 CAD/month
  • 147.25 CAD/bi-weekly
  • 73.62 CAD/week
  • 3,828.48 CAD/year
Incl. Ontario Taxes (13%):
  • 360.52 CAD/month
  • 166.39 CAD/bi-weekly
  • 83.20 CAD/week
  • 4,326.18 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,283 CAD
  • Total Vehicle Debt: 24,197 CAD
  • Paid so Far: 1,914 CAD (7% Paid)
  • Remaining Lease Payments: 13,400 CAD
  • Residual Value: 8,883 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,914 CAD Total Vehicle Value: 24,197 CAD
7% Paid
93%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,400 CAD
Term Paid so Far: 1,914 CAD Residual Value: 8,883 CAD
0%
7%
55%
38%
Cost to Own
Already Paid: 1,914 CAD (7%)
Cash Incentive: 0 CAD Buyout Price Today: 22,283 CAD
7% Paid
0%
93%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,283 CAD

  • 4.9%Interest Rate x 48 months
  • 512 CAD/month + tax
  • Total Payable: 24,583 CAD
  • Total Interest: 2,300 CAD
  • 8.9%Interest Rate x 48 months
  • 553 CAD/month + tax
  • Total Payable: 26,566 CAD
  • Total Interest: 4,283 CAD
  • 14.9%Interest Rate x 48 months
  • 619 CAD/month + tax
  • Total Payable: 29,713 CAD
  • Total Interest: 7,430 CAD

At the end of the Lease Contract

Residual Value: 8,883 CAD (in 42 months)

  • 4.9%Interest Rate x 48 months
  • 204 CAD/month + tax
  • Total Payable: 9,800 CAD
  • Total Interest: 917 CAD
  • 8.9%Interest Rate x 48 months
  • 221 CAD/month + tax
  • Total Payable: 10,591 CAD
  • Total Interest: 1,707 CAD
  • 14.9%Interest Rate x 48 months
  • 247 CAD/month + tax
  • Total Payable: 11,845 CAD
  • Total Interest: 2,962 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
15.58
  • + tax
  • + fuel
  • + insurance
(or 0.16CAD per km)
  • 15.95CAD/100km (Original Contract back in Nov, 2018)
Time Analysis
Cost per day: (CAD)
10.49
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
472.53
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Nov, 2018)

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 27 months
2024 Audi A4 2.0T Komfor (ID: #67454)
530
Barrie
2024 Audi

A4 2.0T Komfor Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 530 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 604 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 27 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 19,200 km/year
  • Current Odometer: 19,900 km total
  • Available Now: 25,289 km/year (2,107 per month)
See all Details
CAD/month x 15 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 15 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 29,814 km/year (2,485 per month)
See all Details
SAVE ~1,500 CAD
CAD/month x 27 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 27 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 43,556 km/year (3,630 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 8,000 cash
CAD/month x 1 months
2025 Nissan Sentra SV (ID: #70868)
537
Richmond hill
2025 Nissan

Sentra SV Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 537 CAD/month + tax
  • Required Payment: 8,000 CAD
  • Payment Including Incentive: 8,537 CAD/month + tax
  • Residual Value: 11,418 CAD
  • Months to End: 1 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,300 km total
  • Available Now: -39,600 km/year (-3,300 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,300 cash
CAD/month x 14 months
2023 Tesla Model 3 (ID: #69516)
748
Windsor
2023 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 748 CAD/month + tax
  • Cash Incentive: 2,300 CAD
  • Payment After Incentive: 584 CAD/month + tax
  • Months to End: 14 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 72,538 km total
  • Available Now: 23,539 km/year (1,962 per month)
  • Excess Km Cost: 0.14 CAD/km
See all Details
CAD/month x 25 months
2025 BMW 550e (ID: #69182)
1,187
Toronto
2025 BMW

550e Automatique AWD Premium Enhanced, M Sport Pro, Driver Assistance Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,187 CAD/month + tax
  • Original Downpayment: 12,500 CAD
  • Residual Value: 50,025 CAD
  • Months to End: 25 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,300 km total
  • Available Now: 20,976 km/year (1,748 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details