Payment Analysis

872.64CAD/monthin Coquitlam
    Before Taxes:
  • 872.64 CAD/month
  • 402.76 CAD/bi-weekly
  • 201.38 CAD/week
  • 10,471.68 CAD/year
Incl. B.C. Taxes (12%):
  • 977.36 CAD/month
  • 451.09 CAD/bi-weekly
  • 225.54 CAD/week
  • 11,728.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 42,927 CAD
  • Total Vehicle Debt: 82,196 CAD
  • Paid so Far: 39,269 CAD (47% Paid)
  • Remaining Lease Payments: 2,618 CAD
  • Residual Value: 40,309 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 39,269 CAD Total Vehicle Value: 82,196 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,618 CAD
Term Paid so Far: 39,269 CAD Residual Value: 40,309 CAD
0%
47%
3%
50%
Cost to Own
Already Paid: 39,269 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 42,927 CAD
47% Paid
0%
53%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 42,927 CAD

  • 4.9%Interest Rate x 48 months
  • 987 CAD/month + tax
  • Total Payable: 47,358 CAD
  • Total Interest: 4,431 CAD
  • 8.9%Interest Rate x 48 months
  • 1,066 CAD/month + tax
  • Total Payable: 51,177 CAD
  • Total Interest: 8,251 CAD
  • 14.9%Interest Rate x 48 months
  • 1,193 CAD/month + tax
  • Total Payable: 57,240 CAD
  • Total Interest: 14,314 CAD

At the end of the Lease Contract

Residual Value: 40,309 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 926 CAD/month + tax
  • Total Payable: 44,470 CAD
  • Total Interest: 4,161 CAD
  • 8.9%Interest Rate x 48 months
  • 1,001 CAD/month + tax
  • Total Payable: 48,056 CAD
  • Total Interest: 7,748 CAD
  • 14.9%Interest Rate x 48 months
  • 1,120 CAD/month + tax
  • Total Payable: 53,750 CAD
  • Total Interest: 13,441 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.19
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 43.63CAD/100km (Original Contract back in Dec, 2021)
Time Analysis
Cost per day: (CAD)
28.69
  • + tax
  • + insurance
  • + km driven & fuel
(1.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,881.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 461.54km/week (Contract Original back in Dec, 2021)

Seller Contact Info

  • Name: Shakun kumar
  • Location: Coquitlam
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Its an amazing plug in hybrid, with 400+ HP .

its given upto mileage of 3.9 L for 100 KM while driving with electric mode.

No accidents, no issues, only I have driven this car.

connect - kumarshakun gmail

Wear and Tear car insurance coverage -
Exterior service - Dents and dings, exterior scratches
Interior - cuts, tears and burns
Road hazard - Standard Tires, damaged RIMS,

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 9 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 727 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 9 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 43 months
2025 Subaru Crosstrek Limited (ID: #69355)
632
Vancouver, BC
2025 Subaru

Crosstrek Limited Automatique AWD

Payment Details
  • Current Payment: 632 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 609 CAD/month + tax
  • Months to End: 43 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 22,605 km/year (1,884 per month)
See all Details
CAD/month x 40 months
2025 Mazda CX30 GX (ID: #67405)
430
Kamloops, BC
2025 Mazda

CX30 GX Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 430 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 24,162 CAD
  • Months to End: 40 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,991 km total
  • Available Now: 18,303 km/year (1,525 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 2,000 cash
CAD/month x 20 months
2024 Nissan leaf EV (ID: #66107)
565
Vancouver, BC
2024 Nissan

leaf EV Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 565 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 465 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 22,000 CAD
  • Months to End: 20 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 43,400 km/year (3,617 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 19 months
2023 Mazda GS-L (ID: #65493)
466
Vancouver, BC
2023 Mazda

GS-L Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 466 CAD/month + tax
  • Original Downpayment: 2,679 CAD
  • Residual Value: 13,750 CAD
  • Months to End: 19 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,407 km total
  • Available Now: 34,690 km/year (2,891 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 29 months
2023 KIA Kia Rio LX Plus (ID: #64192)
457
Vancouver
2023 KIA

Kia Rio LX Plus Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Months to End: 29 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,603 km total
  • Available Now: 36,578 km/year (3,048 per month)
See all Details