Payment Analysis
1,075.74CAD/monthin Edmonton, AB
- 1,075.74 CAD/month
- 496.50 CAD/bi-weekly
- 248.25 CAD/week
- 12,908.88 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,129.53 CAD/month
- 521.32 CAD/bi-weekly
- 260.66 CAD/week
- 13,554.32 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
14,326 ~ 14,726 CAD
compared to leasing a BRAND NEW:
- YUKON DENALI 4WD DENALI
- for 24 months
- in AL
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,481 |
|---|---|
| This Contract (CAD/month) | 1,076 |
| Monthly Difference | 406 CAD/month |
| Remaining Term | x 21 months |
| Total Monthly Difference | = 8,526 CAD |
| + Cash Incentive** (CAD) | + 5,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 14,326 ~ 14,726 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,091 CAD
- Total Vehicle Debt: 85,395 CAD
- Paid so Far: 31,305 CAD (36% Paid)
- Remaining Lease Payments: 22,591 CAD
- Residual Value: 31,500 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 31,305 CAD Total Vehicle Value: 85,395 CAD
Vehicle Debt Breakdown
Downpayment: 2,260 CAD Remaining Term: 22,591 CAD
Term Paid so Far: 29,045 CAD Residual Value: 31,500 CAD
Cost to Own
Already Paid: 31,305 CAD (36%)
Cash Incentive: 5,000 CAD Buyout Price Today: 49,091 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,091 CAD
- 4.9%Interest Rate x 48 months
- 1,128 CAD/month + tax
- Total Payable: 54,158 CAD
- Total Interest: 5,068 CAD
- 8.9%Interest Rate x 48 months
- 1,219 CAD/month + tax
- Total Payable: 58,526 CAD
- Total Interest: 9,435 CAD
- 14.9%Interest Rate x 48 months
- 1,364 CAD/month + tax
- Total Payable: 65,459 CAD
- Total Interest: 16,369 CAD
At the end of the Lease Contract
Residual Value: 31,500 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 724 CAD/month + tax
- Total Payable: 34,752 CAD
- Total Interest: 3,252 CAD
- 8.9%Interest Rate x 48 months
- 782 CAD/month + tax
- Total Payable: 37,554 CAD
- Total Interest: 6,054 CAD
- 14.9%Interest Rate x 48 months
- 875 CAD/month + tax
- Total Payable: 42,003 CAD
- Total Interest: 10,503 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
293.18
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
27.54
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
65.93
- km/week
- without any
- additional costs
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 23,141 km/year (1,928 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,348 CAD/month + tax
- Months to End: 61 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 74,066 km/year (6,172 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
