Payment Analysis

523.84CAD/monthin Ottawa, ON
    Before Taxes:
  • 523.84 CAD/month
  • 241.77 CAD/bi-weekly
  • 120.89 CAD/week
  • 6,286.08 CAD/year
Incl. Ontario Taxes (13%):
  • 591.94 CAD/month
  • 273.20 CAD/bi-weekly
  • 136.60 CAD/week
  • 7,103.27 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,102 CAD
  • Total Vehicle Debt: 34,531 CAD
  • Paid so Far: 9,429 CAD (27% Paid)
  • Remaining Lease Payments: 3,143 CAD
  • Residual Value: 21,959 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,429 CAD Total Vehicle Value: 34,531 CAD
27% Paid
73%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,143 CAD
Term Paid so Far: 9,429 CAD Residual Value: 21,959 CAD
0%
27%
9%
64%
Cost to Own
Already Paid: 9,429 CAD (27%)
Cash Incentive: 0 CAD Buyout Price Today: 25,102 CAD
27% Paid
0%
73%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,102 CAD

  • 4.9%Interest Rate x 48 months
  • 577 CAD/month + tax
  • Total Payable: 27,694 CAD
  • Total Interest: 2,591 CAD
  • 8.9%Interest Rate x 48 months
  • 623 CAD/month + tax
  • Total Payable: 29,927 CAD
  • Total Interest: 4,825 CAD
  • 14.9%Interest Rate x 48 months
  • 697 CAD/month + tax
  • Total Payable: 33,472 CAD
  • Total Interest: 8,370 CAD

At the end of the Lease Contract

Residual Value: 21,959 CAD (in 6 months)

  • 4.9%Interest Rate x 48 months
  • 505 CAD/month + tax
  • Total Payable: 24,226 CAD
  • Total Interest: 2,267 CAD
  • 8.9%Interest Rate x 48 months
  • 545 CAD/month + tax
  • Total Payable: 26,180 CAD
  • Total Interest: 4,221 CAD
  • 14.9%Interest Rate x 48 months
  • 610 CAD/month + tax
  • Total Payable: 29,281 CAD
  • Total Interest: 7,322 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
10.72
  • + tax
  • + fuel
  • + insurance
(or 0.11CAD per km)
  • 39.29CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
17.22
  • + tax
  • + insurance
  • + km driven & fuel
(0.55CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,127.19
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Apr, 2024)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 26 months
2025 Mazda CX-90 Signature (ID: #71673)
784
Ottawa
2025 Mazda

CX-90 Signature Automatique AWD

Payment Details
  • Current Payment: 784 CAD/month + tax
  • Residual Value: 37,352 CAD
  • Months to End: 26 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,479 km total
  • Available Now: 17,625 km/year (1,469 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 9 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 9 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 57,067 km/year (4,756 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,000 cash
CAD/month x 50 months
2026 Honda Sport (ID: #73459)
609
Ottawa
2026 Honda

Sport Automatique AWD

Payment Details
  • Current Payment: 609 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 569 CAD/month + tax
  • Original Downpayment: 1,750 CAD
  • Residual Value: 18,651 CAD
  • Months to End: 50 months (Jan, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,818 km total
  • Available Now: 21,244 km/year (1,770 per month)
See all Details
CAD/month x 13 months
2023 Mercedes-Benz EQB 350 4-MATIC (ID: #71021)
885
Ottawa
2023 Mercedes-Benz

EQB 350 4-MATIC Automatique AWD (1) Premium package (including upgraded speaker system and a head-up display, 360 degree view camera) Night package (AMG line exterior night package) (2) Intelligent Drive package (3) Black fabric roof liner (4) Black open-pore linden wood trim

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 885 CAD/month + tax
  • Residual Value: 40,870 CAD
  • Months to End: 13 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 12,475 km/year
  • Current Odometer: 38,000 km total
  • Available Now: 10,025 km/year (835 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 1,000 cash
CAD/month x 24 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 600 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 24 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -500 km/year (-42 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 12 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 12 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 92,000 km/year (7,667 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details