Payment Analysis
523.84CAD/monthin Ottawa, ON
- 523.84 CAD/month
- 241.77 CAD/bi-weekly
- 120.89 CAD/week
- 6,286.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 591.94 CAD/month
- 273.20 CAD/bi-weekly
- 136.60 CAD/week
- 7,103.27 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
24,578 CAD
- Total Vehicle Debt: 34,531 CAD
- Paid so Far: 9,953 CAD (28% Paid)
- Remaining Lease Payments: 2,619 CAD
- Residual Value: 21,959 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,953 CAD Total Vehicle Value: 34,531 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,619 CAD
Term Paid so Far: 9,953 CAD Residual Value: 21,959 CAD
Cost to Own
Already Paid: 9,953 CAD (28%)
Cash Incentive: 0 CAD Buyout Price Today: 24,578 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 24,578 CAD
- 4.9%Interest Rate x 48 months
- 565 CAD/month + tax
- Total Payable: 27,116 CAD
- Total Interest: 2,537 CAD
- 8.9%Interest Rate x 48 months
- 610 CAD/month + tax
- Total Payable: 29,302 CAD
- Total Interest: 4,724 CAD
- 14.9%Interest Rate x 48 months
- 683 CAD/month + tax
- Total Payable: 32,774 CAD
- Total Interest: 8,196 CAD
At the end of the Lease Contract
Residual Value: 21,959 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 505 CAD/month + tax
- Total Payable: 24,226 CAD
- Total Interest: 2,267 CAD
- 8.9%Interest Rate x 48 months
- 545 CAD/month + tax
- Total Payable: 26,180 CAD
- Total Interest: 4,221 CAD
- 14.9%Interest Rate x 48 months
- 610 CAD/month + tax
- Total Payable: 29,281 CAD
- Total Interest: 7,322 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.94
- + tax
- + fuel
- + insurance
- 39.29CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
17.22
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,352.63
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Apr, 2024)
Seller Contact Info
- Name: Mourad Ben Jaafar
- Location: Ottawa, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Ottawa
+ 2,000 cash
2024 Volkswagen
Tiguan Comfortline 4MOTION Automatique AWD
Payment Details
- Current Payment: 513 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 451 CAD/month + tax
- Original Downpayment: 1,422 CAD
- Months to End: 32 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 31,360 km total
- Available Now: 18,240 km/year (1,520 per month)
- Excess Km Cost: 0.12 CAD/km
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 22 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 23,345 km/year (1,945 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 14 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 24,896 km/year (2,075 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 559 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 12 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -1,000 km/year (-83 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 25 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 44,160 km/year (3,680 per month)
- Excess Km Cost: 0.15 CAD/km
2025 Subaru
Outback Limited XT CVT AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Residual Value: 27,872 CAD
- Months to End: 26 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,927 km total
- Available Now: 21,726 km/year (1,811 per month)
- Excess Km Cost: 0.10 CAD/km
