Payment Analysis

523.84CAD/monthin Ottawa, ON
    Before Taxes:
  • 523.84 CAD/month
  • 241.77 CAD/bi-weekly
  • 120.89 CAD/week
  • 6,286.08 CAD/year
Incl. Ontario Taxes (13%):
  • 591.94 CAD/month
  • 273.20 CAD/bi-weekly
  • 136.60 CAD/week
  • 7,103.27 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,531 CAD
  • Total Vehicle Debt: 34,531 CAD
  • Paid so Far: 11,001 CAD (31% Paid)
  • Remaining Lease Payments: 1,572 CAD
  • Residual Value: 21,959 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,001 CAD Total Vehicle Value: 34,531 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,572 CAD
Term Paid so Far: 11,001 CAD Residual Value: 21,959 CAD
0%
31%
4%
65%
Cost to Own
Already Paid: 11,001 CAD (31%)
Cash Incentive: 0 CAD Buyout Price Today: 23,531 CAD
31% Paid
0%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,531 CAD

  • 4.9%Interest Rate x 48 months
  • 541 CAD/month + tax
  • Total Payable: 25,960 CAD
  • Total Interest: 2,429 CAD
  • 8.9%Interest Rate x 48 months
  • 584 CAD/month + tax
  • Total Payable: 28,053 CAD
  • Total Interest: 4,523 CAD
  • 14.9%Interest Rate x 48 months
  • 654 CAD/month + tax
  • Total Payable: 31,377 CAD
  • Total Interest: 7,846 CAD

At the end of the Lease Contract

Residual Value: 21,959 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 505 CAD/month + tax
  • Total Payable: 24,226 CAD
  • Total Interest: 2,267 CAD
  • 8.9%Interest Rate x 48 months
  • 545 CAD/month + tax
  • Total Payable: 26,180 CAD
  • Total Interest: 4,221 CAD
  • 14.9%Interest Rate x 48 months
  • 610 CAD/month + tax
  • Total Payable: 29,281 CAD
  • Total Interest: 7,322 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.36
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 39.29CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
17.22
  • + tax
  • + insurance
  • + km driven & fuel
(1.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,254.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Apr, 2024)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

+ 2,000 cash
2024 Volkswagen

Tiguan Comfortline 4MOTION Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 513 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 446 CAD/month + tax
  • Original Downpayment: 1,422 CAD
  • Months to End: 30 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 31,360 km total
  • Available Now: 19,456 km/year (1,621 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 20 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 20 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 25,680 km/year (2,140 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 12 months
2023 Tesla Model Y (ID: #62950)
997
Ottawa
2023 Tesla

Model Y Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 997 CAD/month + tax
  • Original Downpayment: 5,250 CAD
  • Residual Value: 39,680 CAD
  • Months to End: 12 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 54,288 km total
  • Available Now: 29,045 km/year (2,420 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 13 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 565 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 13 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -923 km/year (-77 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 23 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 23 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 48,000 km/year (4,000 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,000 cash
CAD/month x 27 months
2023 Ford Mustang Mach E Select (ID: #67300)
668
Embrun On
2023 Ford

Mustang Mach E Select Automatique AWD Extended warranty

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 668 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 594 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 17,837 CAD
  • Months to End: 27 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 25,333 km/year (2,111 per month)
See all Details