Payment Analysis

657.04CAD/monthin Kamloops, BC
    Before Taxes:
  • 657.04 CAD/month
  • 303.25 CAD/bi-weekly
  • 151.62 CAD/week
  • 7,884.48 CAD/year
Incl. B.C. Taxes (12%):
  • 735.88 CAD/month
  • 339.64 CAD/bi-weekly
  • 169.82 CAD/week
  • 8,830.62 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 55,119 CAD
  • Total Vehicle Debt: 67,190 CAD
  • Paid so Far: 12,070 CAD (17% Paid)
  • Remaining Lease Payments: 22,339 CAD
  • Residual Value: 32,780 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,070 CAD Total Vehicle Value: 67,190 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 5,500 CAD Remaining Term: 22,339 CAD
Term Paid so Far: 6,570 CAD Residual Value: 32,780 CAD
7%
10%
33%
50%
Cost to Own
Already Paid: 12,070 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 55,119 CAD
17% Paid
0%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 55,119 CAD

  • 4.9%Interest Rate x 48 months
  • 1,267 CAD/month + tax
  • Total Payable: 60,810 CAD
  • Total Interest: 5,690 CAD
  • 8.9%Interest Rate x 48 months
  • 1,369 CAD/month + tax
  • Total Payable: 65,714 CAD
  • Total Interest: 10,594 CAD
  • 14.9%Interest Rate x 48 months
  • 1,531 CAD/month + tax
  • Total Payable: 73,499 CAD
  • Total Interest: 18,379 CAD

At the end of the Lease Contract

Residual Value: 32,780 CAD (in 34 months)

  • 4.9%Interest Rate x 48 months
  • 753 CAD/month + tax
  • Total Payable: 36,164 CAD
  • Total Interest: 3,384 CAD
  • 8.9%Interest Rate x 48 months
  • 814 CAD/month + tax
  • Total Payable: 39,080 CAD
  • Total Interest: 6,300 CAD
  • 14.9%Interest Rate x 48 months
  • 911 CAD/month + tax
  • Total Payable: 43,710 CAD
  • Total Interest: 10,930 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
113.59
  • + tax
  • + fuel
  • + insurance
(or 1.14CAD per km)
Time Analysis
Cost per day: (CAD)
21.60
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
133.48
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~5,100 CAD
CAD/month x 44 months
2023 Audi A5 Technick Quattro (ID: #52512)
860
Surrey, BC
2023 Audi

A5 Technick Quattro Automatique AWD S Line Competition

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 860 CAD/month + tax
  • Required Payment: 1,000 CAD
  • Payment Including Incentive: 882 CAD/month + tax
  • Residual Value: 30,851 CAD
  • Months to End: 44 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,850 km total
  • Available Now: 11,495 km/year (958 per month)
  • Excess Km Cost: 0.35 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 39 months
2023 BMW M440i Xdrive (ID: #52124)
1,071
Richmond
2023 BMW

M440i Xdrive Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,071 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 48,000 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 21,231 km/year (1,769 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 35 months
2021 Toyota GR Supra 3.0 (ID: #51817)
802
Richmond, BC
2021 Toyota

GR Supra 3.0 Automatique 2WD

Payment Details
  • Current Payment: 802 CAD/month + tax
  • Original Downpayment: 9,000 CAD
  • Months to End: 35 months (May, 2021)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: -5,829 km/year (-486 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 4,000 cash
CAD/month x 26 months
2022 Mercedes-Benz A35 AMG (ID: #51075)
1,032
Vancouver
2022 Mercedes-Benz

A35 AMG Automatique AWD Brabus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,032 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 1,186 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 26 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 22,769 km/year (1,897 per month)
See all Details
+ 1,000 cash
CAD/month x 4 months
2023 Audi Audi A5 cabriolet convertible (ID: #50349)
1,553
Vancouver bc
2023 Audi

Audi A5 cabriolet convertible Automatique AWD Full package added

Payment Details
  • Current Payment: 1,553 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,303 CAD/month + tax
  • Original Downpayment: 1,400 CAD
  • Months to End: 4 months (Dec, 2023)
Vehicle Status
  • Contract Allowance: 64,000 km/year
  • Current Odometer: 1,000 km total
  • Available Now: 61,000 km/year (5,083 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 12 months
2023 Subaru WRX (ID: #50100)
583
Vacnouver, BC
2023 Subaru

WRX Manuelle AWD Sport Tech

Payment Details
  • Current Payment: 583 CAD/month + tax
  • Residual Value: 32,221 CAD
  • Months to End: 12 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,400 km total
  • Available Now: 37,600 km/year (3,133 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details