Payment Analysis

1,462.75CAD/monthin Hamilton, ON
    Before Taxes:
  • 1,462.75 CAD/month
  • 675.12 CAD/bi-weekly
  • 337.56 CAD/week
  • 17,553.00 CAD/year
Incl. Ontario Taxes (13%):
  • 1,652.91 CAD/month
  • 762.88 CAD/bi-weekly
  • 381.44 CAD/week
  • 19,834.89 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,861 CAD
  • Total Vehicle Debt: 110,504 CAD
  • Paid so Far: 68,643 CAD (62% Paid)
  • Remaining Lease Payments: 2,926 CAD
  • Residual Value: 38,936 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 68,643 CAD Total Vehicle Value: 110,504 CAD
62% Paid
38%
Vehicle Debt Breakdown
Downpayment: 7,207 CAD Remaining Term: 2,926 CAD
Term Paid so Far: 61,436 CAD Residual Value: 38,936 CAD
6%
56%
2%
36%
Cost to Own
Already Paid: 68,643 CAD (62%)
Cash Incentive: 3,000 CAD Buyout Price Today: 38,861 CAD
62% Paid
2%
36%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,861 CAD

  • 4.9%Interest Rate x 48 months
  • 893 CAD/month + tax
  • Total Payable: 42,873 CAD
  • Total Interest: 4,012 CAD
  • 8.9%Interest Rate x 48 months
  • 965 CAD/month + tax
  • Total Payable: 46,330 CAD
  • Total Interest: 7,469 CAD
  • 14.9%Interest Rate x 48 months
  • 1,080 CAD/month + tax
  • Total Payable: 51,819 CAD
  • Total Interest: 12,958 CAD

At the end of the Lease Contract

Residual Value: 38,936 CAD (in 2 months)

  • 4.9%Interest Rate x 48 months
  • 895 CAD/month + tax
  • Total Payable: 42,955 CAD
  • Total Interest: 4,019 CAD
  • 8.9%Interest Rate x 48 months
  • 967 CAD/month + tax
  • Total Payable: 46,419 CAD
  • Total Interest: 7,484 CAD
  • 14.9%Interest Rate x 48 months
  • 1,082 CAD/month + tax
  • Total Payable: 51,918 CAD
  • Total Interest: 12,983 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-0.13
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 5.03CAD/100km (TODAY without the Cash Incentive)
  • 73.14CAD/100km (Original Contract back in Mar, 2023)
Time Analysis
Cost per day: (CAD)
-1.22
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 48.09CAD/day (Original Contract back in Mar, 2023)
Remaining Km
Can be driven up to:
6,715.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Mar, 2023)

Seller Contact Info

  • Name: Bruzman
  • Location: Hamilton, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Hamilton

+ 2,000 cash
CAD/month x 30 months
2025 Toyota Crown signia limited (ID: #73372)
989
Caledonia
2025 Toyota

Crown signia limited Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 989 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 923 CAD/month + tax
  • Original Downpayment: 599 CAD
  • Residual Value: 31,597 CAD
  • Months to End: 30 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 18,000 km/year (1,500 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 20 months
2024 Lexus NX 350 ULTRA LUXURY (ID: #72956)
839
Hamilton, ON
2024 Lexus

NX 350 ULTRA LUXURY Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 839 CAD/month + tax
  • Residual Value: 27,855 CAD
  • Months to End: 20 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,100 km total
  • Available Now: 23,940 km/year (1,995 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 10 months
2023 Audi Q7 45 Komfort TFSI (ID: #46165)
1,157
Hamilton, ON
2023 Audi

Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,157 CAD/month + tax
  • Residual Value: 37,773 CAD
  • Months to End: 10 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 9,250 km total
  • Available Now: 46,500 km/year (3,875 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 21 months
2024 Hyundai Hyundai, IONIQ 5 (ID: #73911)
850
Paris Ontario
2024 Hyundai

Hyundai, IONIQ 5 Automatique 2WD

Payment Details
  • Current Payment: 850 CAD/month + tax
  • Months to End: 21 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,500 km total
  • Available Now: 26,000 km/year (2,167 per month)
See all Details
+ 1,000 cash
CAD/month x 13 months
2024 Genesis GV70 2.5T Advanced (ID: #73817)
745
Hamilton
2024 Genesis

GV70 2.5T Advanced Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 668 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 42,000 CAD
  • Months to End: 13 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 38,100 km total
  • Available Now: 38,677 km/year (3,223 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 14 months
2024 Mazda CX-50 GT (ID: #67294)
468
Guelph
2024 Mazda

CX-50 GT Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 468 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 24,828 CAD
  • Months to End: 14 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 42,000 km total
  • Available Now: 31,143 km/year (2,595 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details