Payment Analysis

1,462.75CAD/monthin Hamilton, ON
    Before Taxes:
  • 1,462.75 CAD/month
  • 675.12 CAD/bi-weekly
  • 337.56 CAD/week
  • 17,553.00 CAD/year
Incl. Ontario Taxes (13%):
  • 1,652.91 CAD/month
  • 762.88 CAD/bi-weekly
  • 381.44 CAD/week
  • 19,834.89 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 57,877 CAD
  • Total Vehicle Debt: 110,504 CAD
  • Paid so Far: 49,627 CAD (44% Paid)
  • Remaining Lease Payments: 21,941 CAD
  • Residual Value: 38,936 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 49,627 CAD Total Vehicle Value: 110,504 CAD
44% Paid
56%
Vehicle Debt Breakdown
Downpayment: 7,207 CAD Remaining Term: 21,941 CAD
Term Paid so Far: 42,420 CAD Residual Value: 38,936 CAD
6%
38%
20%
36%
Cost to Own
Already Paid: 49,627 CAD (44%)
Cash Incentive: 3,000 CAD Buyout Price Today: 57,877 CAD
44% Paid
2%
54%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 57,877 CAD

  • 4.9%Interest Rate x 48 months
  • 1,330 CAD/month + tax
  • Total Payable: 63,852 CAD
  • Total Interest: 5,975 CAD
  • 8.9%Interest Rate x 48 months
  • 1,438 CAD/month + tax
  • Total Payable: 69,001 CAD
  • Total Interest: 11,124 CAD
  • 14.9%Interest Rate x 48 months
  • 1,608 CAD/month + tax
  • Total Payable: 77,176 CAD
  • Total Interest: 19,299 CAD

At the end of the Lease Contract

Residual Value: 38,936 CAD (in 15 months)

  • 4.9%Interest Rate x 48 months
  • 895 CAD/month + tax
  • Total Payable: 42,955 CAD
  • Total Interest: 4,019 CAD
  • 8.9%Interest Rate x 48 months
  • 967 CAD/month + tax
  • Total Payable: 46,419 CAD
  • Total Interest: 7,484 CAD
  • 14.9%Interest Rate x 48 months
  • 1,082 CAD/month + tax
  • Total Payable: 51,918 CAD
  • Total Interest: 12,983 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
32.55
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 37.70CAD/100km (TODAY without the Cash Incentive)
  • 73.14CAD/100km (Original Contract back in Mar, 2023)
Time Analysis
Cost per day: (CAD)
41.52
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 48.09CAD/day (Original Contract back in Mar, 2023)
Remaining Km
Can be driven up to:
895.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Mar, 2023)

Seller Contact Info

  • Name: Bruzman
  • Location: Hamilton, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Hamilton

CAD/month x 23 months
2023 Audi Q7 45 Komfort TFSI (ID: #46165)
1,157
Hamilton, ON
2023 Audi

Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,157 CAD/month + tax
  • Residual Value: 37,773 CAD
  • Months to End: 23 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 9,250 km total
  • Available Now: 20,217 km/year (1,685 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 27 months
2024 Mitsubishi Es (ID: #61212)
441
Hamilton
2024 Mitsubishi

Es Automatique 2WD

Payment Details
  • Current Payment: 441 CAD/month + tax
  • Residual Value: 14,254 CAD
  • Months to End: 27 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,500 km total
  • Available Now: 32,667 km/year (2,722 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 12,000 cash
CAD/month x 30 months
2023 Honda Honda crv 2023 sport B (ID: #57833)
484
Hamilton,ON
2023 Honda

Honda crv 2023 sport B Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 484 CAD/month + tax
  • Required Payment: 12,000 CAD
  • Payment Including Incentive: 884 CAD/month + tax
  • Original Downpayment: 4,600 CAD
  • Residual Value: 17,100 CAD
  • Months to End: 30 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,000 km total
  • Available Now: 32,400 km/year (2,700 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 25 months
2024 Volkswagen Atlas 4motion SEL premium R-line (ID: #57262)
860
St. Catharines
2024 Volkswagen

Atlas 4motion SEL premium R-line Automatique AWD

Payment Details
  • Current Payment: 860 CAD/month + tax
  • Original Downpayment: 505 CAD
  • Residual Value: 31,613 CAD
  • Months to End: 25 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 19,680 km/year (1,640 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 8 months
2021 Toyota Highlander (ID: #55794)
739
Niagara Falls
2021 Toyota

Highlander Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 739 CAD/month + tax
  • Months to End: 8 months (Nov, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 67,000 km total
  • Available Now: -40,500 km/year (-3,375 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 26 months
2024 Subaru CrossTrek (ID: #54680)
595
Waterdown
2024 Subaru

CrossTrek Automatique AWD Limited

Payment Details
  • Current Payment: 595 CAD/month + tax
  • Residual Value: 21,101 CAD
  • Months to End: 26 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,977 km total
  • Available Now: 25,857 km/year (2,155 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details