Payment Analysis
1,462.75CAD/monthin Hamilton, ON
- 1,462.75 CAD/month
- 675.12 CAD/bi-weekly
- 337.56 CAD/week
- 17,553.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,652.91 CAD/month
- 762.88 CAD/bi-weekly
- 381.44 CAD/week
- 19,834.89 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,787 CAD
- Total Vehicle Debt: 110,504 CAD
- Paid so Far: 65,717 CAD (59% Paid)
- Remaining Lease Payments: 5,851 CAD
- Residual Value: 38,936 CAD
- Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 65,717 CAD Total Vehicle Value: 110,504 CAD
Vehicle Debt Breakdown
Downpayment: 7,207 CAD Remaining Term: 5,851 CAD
Term Paid so Far: 58,510 CAD Residual Value: 38,936 CAD
Cost to Own
Already Paid: 65,717 CAD (59%)
Cash Incentive: 3,000 CAD Buyout Price Today: 41,787 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,787 CAD
- 4.9%Interest Rate x 48 months
- 960 CAD/month + tax
- Total Payable: 46,100 CAD
- Total Interest: 4,314 CAD
- 8.9%Interest Rate x 48 months
- 1,038 CAD/month + tax
- Total Payable: 49,818 CAD
- Total Interest: 8,032 CAD
- 14.9%Interest Rate x 48 months
- 1,161 CAD/month + tax
- Total Payable: 55,720 CAD
- Total Interest: 13,933 CAD
At the end of the Lease Contract
Residual Value: 38,936 CAD (in 4 months)
- 4.9%Interest Rate x 48 months
- 895 CAD/month + tax
- Total Payable: 42,955 CAD
- Total Interest: 4,019 CAD
- 8.9%Interest Rate x 48 months
- 967 CAD/month + tax
- Total Payable: 46,419 CAD
- Total Interest: 7,484 CAD
- 14.9%Interest Rate x 48 months
- 1,082 CAD/month + tax
- Total Payable: 51,918 CAD
- Total Interest: 12,983 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.90
- + tax
- + fuel
- + insurance
- 10.05CAD/100km (TODAY without the Cash Incentive)
- 73.14CAD/100km (Original Contract back in Mar, 2023)
Time Analysis
Cost per day: (CAD)
23.43
- + tax
- + insurance
- + km driven & fuel
- 48.09CAD/day (Original Contract back in Mar, 2023)
Remaining Km
Can be driven up to:
3,357.69
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Mar, 2023)
Seller Contact Info
- Name: Bruzman
- Location: Hamilton, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Hamilton
2025 Toyota
Crown signia limited Automatique AWD
Payment Details
- Current Payment: 989 CAD/month + tax
- Original Downpayment: 599 CAD
- Residual Value: 31,597 CAD
- Months to End: 32 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 18,188 km/year (1,516 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Lexus
NX 350 ULTRA LUXURY Automatique AWD
Payment Details
- Current Payment: 839 CAD/month + tax
- Residual Value: 27,855 CAD
- Months to End: 22 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,100 km total
- Available Now: 21,764 km/year (1,814 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Audi
Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound
Payment Details
- Current Payment: 1,157 CAD/month + tax
- Residual Value: 37,773 CAD
- Months to End: 12 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 9,250 km total
- Available Now: 38,750 km/year (3,229 per month)
- Excess Km Cost: 0.25 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 468 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 24,828 CAD
- Months to End: 15 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 42,000 km total
- Available Now: 29,067 km/year (2,422 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Mitsubishi
Es Automatique 2WD
Payment Details
- Current Payment: 441 CAD/month + tax
- Residual Value: 14,254 CAD
- Months to End: 16 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,500 km total
- Available Now: 55,125 km/year (4,594 per month)
- Excess Km Cost: 0.12 CAD/km
+ 12,000 cash
2023 Honda
Honda crv 2023 sport B Automatique AWD
Payment Details
- Current Payment: 484 CAD/month + tax
- Required Payment: 12,000 CAD
- Payment Including Incentive: 1,115 CAD/month + tax
- Original Downpayment: 4,600 CAD
- Residual Value: 17,100 CAD
- Months to End: 19 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 51,158 km/year (4,263 per month)
- Excess Km Cost: 0.20 CAD/km
