Payment Analysis

398.22CAD/monthin Calgary
    Before Taxes:
  • 398.22 CAD/month
  • 183.79 CAD/bi-weekly
  • 91.90 CAD/week
  • 4,778.64 CAD/year
Incl. Alberta Taxes (5%):
  • 418.13 CAD/month
  • 192.98 CAD/bi-weekly
  • 96.49 CAD/week
  • 5,017.57 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,583 CAD
  • Total Vehicle Debt: 20,955 CAD
  • Paid so Far: 6,372 CAD (30% Paid)
  • Remaining Lease Payments: 1,991 CAD
  • Residual Value: 12,592 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,372 CAD Total Vehicle Value: 20,955 CAD
30% Paid
70%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,991 CAD
Term Paid so Far: 6,372 CAD Residual Value: 12,592 CAD
0%
30%
9%
61%
Cost to Own
Already Paid: 6,372 CAD (30%)
Cash Incentive: 0 CAD Buyout Price Today: 14,583 CAD
30% Paid
0%
70%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,583 CAD

  • 4.9%Interest Rate x 48 months
  • 335 CAD/month + tax
  • Total Payable: 16,089 CAD
  • Total Interest: 1,505 CAD
  • 8.9%Interest Rate x 48 months
  • 362 CAD/month + tax
  • Total Payable: 17,386 CAD
  • Total Interest: 2,803 CAD
  • 14.9%Interest Rate x 48 months
  • 405 CAD/month + tax
  • Total Payable: 19,446 CAD
  • Total Interest: 4,863 CAD

At the end of the Lease Contract

Residual Value: 12,592 CAD (in 5 months)

  • 4.9%Interest Rate x 48 months
  • 289 CAD/month + tax
  • Total Payable: 13,892 CAD
  • Total Interest: 1,300 CAD
  • 8.9%Interest Rate x 48 months
  • 313 CAD/month + tax
  • Total Payable: 15,012 CAD
  • Total Interest: 2,420 CAD
  • 14.9%Interest Rate x 48 months
  • 350 CAD/month + tax
  • Total Payable: 16,791 CAD
  • Total Interest: 4,199 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
3.23
  • + tax
  • + fuel
  • + insurance
(or 0.03CAD per km)
  • 7.35CAD/100km (Original Contract back in Jun, 2024)
Time Analysis
Cost per day: (CAD)
13.09
  • + tax
  • + insurance
  • + km driven & fuel
(0.66CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,844.55
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 1,250.00km/week (Contract Original back in Jun, 2024)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

CAD/month x 16 months
2023 Tesla Model Y Performance (ID: #66232)
928
Calgary
2023 Tesla

Model Y Performance Automatique AWD Performance

  • Winter Tires Included
Payment Details
  • Current Payment: 928 CAD/month + tax
  • Original Downpayment: 10,675 CAD
  • Residual Value: 41,844 CAD
  • Months to End: 16 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 80,002 km total
  • Available Now: -12,002 km/year (-1,000 per month)
  • Excess Km Cost: 0.11 CAD/km
See all Details
+ 1,144 cash
CAD/month x 21 months
2025 Hyundai Santa Fe Ultimate Calligraphy (ID: #63997)
1,144
Calgary, AB
2025 Hyundai

Santa Fe Ultimate Calligraphy Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,144 CAD/month + tax
  • Cash Incentive: 1,144 CAD
  • Payment After Incentive: 1,090 CAD/month + tax
  • Residual Value: 41,536 CAD
  • Months to End: 21 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 29,143 km/year (2,429 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
SAVE ~4,600 CAD
CAD/month x 4 months
2022 Mercedes-Benz GLE 350 4 MATIC (ID: #45436)
1,486
Calgary, AB
2022 Mercedes-Benz

GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,486 CAD/month + tax
  • Residual Value: 40,566 CAD
  • Months to End: 4 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 65,000 km total
  • Available Now: 7,500 km/year (625 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.35 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 37 months
2024 Chevrolet Trax (ID: #54479)
474
Red deer, AB
2024 Chevrolet

Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts

  • Warranty Complete Term
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 460 CAD/month + tax
  • Months to End: 37 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 22,054 km/year (1,838 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 24 months
2024 GMC TERRAIN 4DR WGN STL (ID: #54374)
734
Calgary
2024 GMC

TERRAIN 4DR WGN STL Automatique AWD

Payment Details
  • Current Payment: 734 CAD/month + tax
  • Residual Value: 22,090 CAD
  • Months to End: 24 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,620 km total
  • Available Now: 25,523 km/year (2,127 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 17 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatique AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 792 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 17 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 33,176 km/year (2,765 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details