Payment Analysis
398.22CAD/monthin Calgary
- 398.22 CAD/month
- 183.79 CAD/bi-weekly
- 91.90 CAD/week
- 4,778.64 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 418.13 CAD/month
- 192.98 CAD/bi-weekly
- 96.49 CAD/week
- 5,017.57 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
13,787 CAD
- Total Vehicle Debt: 20,955 CAD
- Paid so Far: 7,168 CAD (34% Paid)
- Remaining Lease Payments: 1,195 CAD
- Residual Value: 12,592 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,168 CAD Total Vehicle Value: 20,955 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,195 CAD
Term Paid so Far: 7,168 CAD Residual Value: 12,592 CAD
Cost to Own
Already Paid: 7,168 CAD (34%)
Cash Incentive: 0 CAD Buyout Price Today: 13,787 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 13,787 CAD
- 4.9%Interest Rate x 48 months
- 317 CAD/month + tax
- Total Payable: 15,210 CAD
- Total Interest: 1,423 CAD
- 8.9%Interest Rate x 48 months
- 342 CAD/month + tax
- Total Payable: 16,437 CAD
- Total Interest: 2,650 CAD
- 14.9%Interest Rate x 48 months
- 383 CAD/month + tax
- Total Payable: 18,384 CAD
- Total Interest: 4,597 CAD
At the end of the Lease Contract
Residual Value: 12,592 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 289 CAD/month + tax
- Total Payable: 13,892 CAD
- Total Interest: 1,300 CAD
- 8.9%Interest Rate x 48 months
- 313 CAD/month + tax
- Total Payable: 15,012 CAD
- Total Interest: 2,420 CAD
- 14.9%Interest Rate x 48 months
- 350 CAD/month + tax
- Total Payable: 16,791 CAD
- Total Interest: 4,199 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.94
- + tax
- + fuel
- + insurance
- 7.35CAD/100km (Original Contract back in Jun, 2024)
Time Analysis
Cost per day: (CAD)
13.09
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
4,740.92
- km/week
- without any
- additional costs
- 1,250.00km/week (Contract Original back in Jun, 2024)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 3,000 cash
CAD/month x 15 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
830
Calgary
2023 Volkswagen
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatique AWD Highline R-Line
Payment Details
- Current Payment: 830 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 630 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 15 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 15,200 km/year (1,267 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,087 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 20 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 30,600 km/year (2,550 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 460 CAD/month + tax
- Months to End: 35 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 23,314 km/year (1,943 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 22 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 27,844 km/year (2,320 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 816 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 15 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 37,600 km/year (3,133 per month)
- Excess Km Cost: 0.15 CAD/km
2025 Honda
Pilot Trailsport Automatique AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 23 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 16,470 km/year (1,372 per month)
