Payment Analysis
398.22CAD/monthin Calgary
- 398.22 CAD/month
- 183.79 CAD/bi-weekly
- 91.90 CAD/week
- 4,778.64 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 418.13 CAD/month
- 192.98 CAD/bi-weekly
- 96.49 CAD/week
- 5,017.57 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
15,380 CAD
- Total Vehicle Debt: 20,955 CAD
- Paid so Far: 5,575 CAD (26% Paid)
- Remaining Lease Payments: 2,788 CAD
- Residual Value: 12,592 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,575 CAD Total Vehicle Value: 20,955 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,788 CAD
Term Paid so Far: 5,575 CAD Residual Value: 12,592 CAD
Cost to Own
Already Paid: 5,575 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 15,380 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 15,380 CAD
- 4.9%Interest Rate x 48 months
- 353 CAD/month + tax
- Total Payable: 16,967 CAD
- Total Interest: 1,588 CAD
- 8.9%Interest Rate x 48 months
- 382 CAD/month + tax
- Total Payable: 18,336 CAD
- Total Interest: 2,956 CAD
- 14.9%Interest Rate x 48 months
- 427 CAD/month + tax
- Total Payable: 20,508 CAD
- Total Interest: 5,128 CAD
At the end of the Lease Contract
Residual Value: 12,592 CAD (in 7 months)
- 4.9%Interest Rate x 48 months
- 289 CAD/month + tax
- Total Payable: 13,892 CAD
- Total Interest: 1,300 CAD
- 8.9%Interest Rate x 48 months
- 313 CAD/month + tax
- Total Payable: 15,012 CAD
- Total Interest: 2,420 CAD
- 14.9%Interest Rate x 48 months
- 350 CAD/month + tax
- Total Payable: 16,791 CAD
- Total Interest: 4,199 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.52
- + tax
- + fuel
- + insurance
- 7.35CAD/100km (Original Contract back in Jun, 2024)
Time Analysis
Cost per day: (CAD)
13.09
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,031.82
- km/week
- without any
- additional costs
- 1,250.00km/week (Contract Original back in Jun, 2024)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,094 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 23 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 26,609 km/year (2,217 per month)
- Excess Km Cost: 0.20 CAD/km
SAVE ~5,800 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 6 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 65,000 km total
- Available Now: 5,000 km/year (417 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 3,000 cash
2024 Nissan
Rogue S Automatique AWD
Payment Details
- Current Payment: 457 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 707 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 26,045 CAD
- Months to End: 12 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,900 km total
- Available Now: 20,433 km/year (1,703 per month)
- Excess Km Cost: 0.10 CAD/km
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 461 CAD/month + tax
- Months to End: 38 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 21,474 km/year (1,789 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 26 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 23,560 km/year (1,963 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 783 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 18 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 31,333 km/year (2,611 per month)
- Excess Km Cost: 0.15 CAD/km
