Payment Analysis
641.84CAD/monthin Ottawa
- 641.84 CAD/month
- 296.23 CAD/bi-weekly
- 148.12 CAD/week
- 7,702.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 725.28 CAD/month
- 334.74 CAD/bi-weekly
- 167.37 CAD/week
- 8,703.35 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
33,133 CAD
- Total Vehicle Debt: 55,672 CAD
- Paid so Far: 21,539 CAD (38% Paid)
- Remaining Lease Payments: 8,344 CAD
- Residual Value: 25,789 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 21,539 CAD Total Vehicle Value: 55,672 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 8,344 CAD
Term Paid so Far: 20,539 CAD Residual Value: 25,789 CAD
Cost to Own
Already Paid: 21,539 CAD (38%)
Cash Incentive: 1,000 CAD Buyout Price Today: 33,133 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 33,133 CAD
- 4.9%Interest Rate x 48 months
- 762 CAD/month + tax
- Total Payable: 36,553 CAD
- Total Interest: 3,420 CAD
- 8.9%Interest Rate x 48 months
- 823 CAD/month + tax
- Total Payable: 39,501 CAD
- Total Interest: 6,368 CAD
- 14.9%Interest Rate x 48 months
- 920 CAD/month + tax
- Total Payable: 44,181 CAD
- Total Interest: 11,048 CAD
At the end of the Lease Contract
Residual Value: 25,789 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 593 CAD/month + tax
- Total Payable: 28,451 CAD
- Total Interest: 2,662 CAD
- 8.9%Interest Rate x 48 months
- 641 CAD/month + tax
- Total Payable: 30,746 CAD
- Total Interest: 4,957 CAD
- 14.9%Interest Rate x 48 months
- 716 CAD/month + tax
- Total Payable: 34,388 CAD
- Total Interest: 8,599 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-734.39
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
18.57
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
-17.75
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Mike
- Location: Ottawa
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Buying a new car that is not a Mercedes but family does not have a need for two cars. Seeing if anyone wants to takeover the lease for the remaining 5 months. If not, will just return car to Mercedes at end of lease.
Front and Rear break pads were recently changed in December 2023. Could drive up to 70500 km.
Similar Listings in Ottawa
+ 2,000 cash
2024 Volkswagen
Tiguan Comfortline 4MOTION Automatique AWD
Payment Details
- Current Payment: 513 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 446 CAD/month + tax
- Original Downpayment: 1,422 CAD
- Months to End: 30 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 31,360 km total
- Available Now: 19,456 km/year (1,621 per month)
- Excess Km Cost: 0.12 CAD/km
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 20 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 25,680 km/year (2,140 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 12 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 29,045 km/year (2,420 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 23 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 48,000 km/year (4,000 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2023 Ford
Mustang Mach E Select Automatique AWD Extended warranty
Payment Details
- Current Payment: 668 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 594 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 17,837 CAD
- Months to End: 27 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 25,333 km/year (2,111 per month)
2025 Subaru
Outback Limited XT CVT AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Residual Value: 27,872 CAD
- Months to End: 24 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,927 km total
- Available Now: 23,537 km/year (1,961 per month)
- Excess Km Cost: 0.10 CAD/km
