Payment Analysis
641.84CAD/monthin Ottawa
- 641.84 CAD/month
- 296.23 CAD/bi-weekly
- 148.12 CAD/week
- 7,702.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 725.28 CAD/month
- 334.74 CAD/bi-weekly
- 167.37 CAD/week
- 8,703.35 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
40,193 CAD
- Total Vehicle Debt: 55,672 CAD
- Paid so Far: 14,479 CAD (26% Paid)
- Remaining Lease Payments: 15,404 CAD
- Residual Value: 25,789 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 14,479 CAD Total Vehicle Value: 55,672 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 15,404 CAD
Term Paid so Far: 13,479 CAD Residual Value: 25,789 CAD
Cost to Own
Already Paid: 14,479 CAD (26%)
Cash Incentive: 1,000 CAD Buyout Price Today: 40,193 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 40,193 CAD
- 4.9%Interest Rate x 48 months
- 924 CAD/month + tax
- Total Payable: 44,342 CAD
- Total Interest: 4,149 CAD
- 8.9%Interest Rate x 48 months
- 998 CAD/month + tax
- Total Payable: 47,918 CAD
- Total Interest: 7,725 CAD
- 14.9%Interest Rate x 48 months
- 1,117 CAD/month + tax
- Total Payable: 53,595 CAD
- Total Interest: 13,402 CAD
At the end of the Lease Contract
Residual Value: 25,789 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 593 CAD/month + tax
- Total Payable: 28,451 CAD
- Total Interest: 2,662 CAD
- 8.9%Interest Rate x 48 months
- 641 CAD/month + tax
- Total Payable: 30,746 CAD
- Total Interest: 4,957 CAD
- 14.9%Interest Rate x 48 months
- 716 CAD/month + tax
- Total Payable: 34,388 CAD
- Total Interest: 8,599 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-1,440.42
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.73
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
-9.62
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Mike
- Location: Ottawa
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Buying a new car that is not a Mercedes but family does not have a need for two cars. Seeing if anyone wants to takeover the lease for the remaining 5 months. If not, will just return car to Mercedes at end of lease.
Front and Rear break pads were recently changed in December 2023. Could drive up to 70500 km.
Similar Listings in Ottawa
2025 Mazda
CX-90 Signature Automatique AWD
Payment Details
- Current Payment: 784 CAD/month + tax
- Residual Value: 37,352 CAD
- Months to End: 26 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,479 km total
- Available Now: 17,625 km/year (1,469 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 10 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 51,360 km/year (4,280 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2026 Honda
Sport Automatique AWD
Payment Details
- Current Payment: 609 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 570 CAD/month + tax
- Original Downpayment: 1,750 CAD
- Residual Value: 18,651 CAD
- Months to End: 51 months (Jan, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,818 km total
- Available Now: 20,827 km/year (1,736 per month)
2023 Mercedes-Benz
EQB 350 4-MATIC Automatique AWD (1) Premium package (including upgraded speaker system and a head-up display, 360 degree view camera) Night package (AMG line exterior night package) (2) Intelligent Drive package (3) Black fabric roof liner (4) Black open-pore linden wood trim
Payment Details
- Current Payment: 885 CAD/month + tax
- Residual Value: 40,870 CAD
- Months to End: 13 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 12,475 km/year
- Current Odometer: 38,000 km total
- Available Now: 10,025 km/year (835 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 13 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 84,923 km/year (7,077 per month)
- Excess Km Cost: 0.15 CAD/km
2024 KIA
Niro EV Wave Automatique AWD KIA Protect Service Advantage
Payment Details
- Current Payment: 301 CAD/month + tax
- Original Downpayment: 9,734 CAD
- Residual Value: 29,065 CAD
- Months to End: 24 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.12 CAD/km
