Payment Analysis
641.84CAD/monthin Ottawa
- 641.84 CAD/month
- 296.23 CAD/bi-weekly
- 148.12 CAD/week
- 7,702.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 725.28 CAD/month
- 334.74 CAD/bi-weekly
- 167.37 CAD/week
- 8,703.35 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
35,700 CAD
- Total Vehicle Debt: 55,672 CAD
- Paid so Far: 18,972 CAD (34% Paid)
- Remaining Lease Payments: 10,911 CAD
- Residual Value: 25,789 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 18,972 CAD Total Vehicle Value: 55,672 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 10,911 CAD
Term Paid so Far: 17,972 CAD Residual Value: 25,789 CAD
Cost to Own
Already Paid: 18,972 CAD (34%)
Cash Incentive: 1,000 CAD Buyout Price Today: 35,700 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 35,700 CAD
- 4.9%Interest Rate x 48 months
- 821 CAD/month + tax
- Total Payable: 39,386 CAD
- Total Interest: 3,685 CAD
- 8.9%Interest Rate x 48 months
- 887 CAD/month + tax
- Total Payable: 42,562 CAD
- Total Interest: 6,862 CAD
- 14.9%Interest Rate x 48 months
- 992 CAD/month + tax
- Total Payable: 47,604 CAD
- Total Interest: 11,904 CAD
At the end of the Lease Contract
Residual Value: 25,789 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 593 CAD/month + tax
- Total Payable: 28,451 CAD
- Total Interest: 2,662 CAD
- 8.9%Interest Rate x 48 months
- 641 CAD/month + tax
- Total Payable: 30,746 CAD
- Total Interest: 4,957 CAD
- 14.9%Interest Rate x 48 months
- 716 CAD/month + tax
- Total Payable: 34,388 CAD
- Total Interest: 8,599 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-991.13
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.17
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
-13.57
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Mike
- Location: Ottawa
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Buying a new car that is not a Mercedes but family does not have a need for two cars. Seeing if anyone wants to takeover the lease for the remaining 5 months. If not, will just return car to Mercedes at end of lease.
Front and Rear break pads were recently changed in December 2023. Could drive up to 70500 km.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 16 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 32,100 km/year (2,675 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 8 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 43,568 km/year (3,631 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 19 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 58,105 km/year (4,842 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Volvo
XC60 Automatique AWD
Payment Details
- Current Payment: 922 CAD/month + tax
- Residual Value: 42,665 CAD
- Months to End: 5 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,400 km total
- Available Now: 48,640 km/year (4,053 per month)
- Please note that this contract ends in less than a year.
+ 1,000 cash
2024 Audi
Q5 TFSIe PHEV Automatique AWD
Payment Details
- Current Payment: 943 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 996 CAD/month + tax
- Original Downpayment: 11,303 CAD
- Residual Value: 38,296 CAD
- Months to End: 19 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 22,737 km/year (1,895 per month)
- Excess Km Cost: 0.25 CAD/km
2024 Ford
Premium AWD Automatique AWD
Payment Details
- Current Payment: 919 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 19,558 CAD
- Months to End: 45 months (Jan, 2030)
Vehicle Status
- Contract Allowance: 5,000 km/year
- Current Odometer: 21,453 km total
- Available Now: 724 km/year (60 per month)
- Excess Km Cost: 0.16 CAD/km
