Payment Analysis

641.84CAD/monthin Ottawa
    Before Taxes:
  • 641.84 CAD/month
  • 296.23 CAD/bi-weekly
  • 148.12 CAD/week
  • 7,702.08 CAD/year
Incl. Ontario Taxes (13%):
  • 725.28 CAD/month
  • 334.74 CAD/bi-weekly
  • 167.37 CAD/week
  • 8,703.35 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,356 CAD
  • Total Vehicle Debt: 55,672 CAD
  • Paid so Far: 27,315 CAD (49% Paid)
  • Remaining Lease Payments: 2,567 CAD
  • Residual Value: 25,789 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 27,315 CAD Total Vehicle Value: 55,672 CAD
49% Paid
51%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 2,567 CAD
Term Paid so Far: 26,315 CAD Residual Value: 25,789 CAD
1%
48%
4%
47%
Cost to Own
Already Paid: 27,315 CAD (49%)
Cash Incentive: 1,000 CAD Buyout Price Today: 27,356 CAD
49% Paid
1%
50%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,356 CAD

  • 4.9%Interest Rate x 48 months
  • 629 CAD/month + tax
  • Total Payable: 30,180 CAD
  • Total Interest: 2,824 CAD
  • 8.9%Interest Rate x 48 months
  • 679 CAD/month + tax
  • Total Payable: 32,614 CAD
  • Total Interest: 5,258 CAD
  • 14.9%Interest Rate x 48 months
  • 760 CAD/month + tax
  • Total Payable: 36,478 CAD
  • Total Interest: 9,122 CAD

At the end of the Lease Contract

Residual Value: 25,789 CAD (in 4 months)

  • 4.9%Interest Rate x 48 months
  • 593 CAD/month + tax
  • Total Payable: 28,451 CAD
  • Total Interest: 2,662 CAD
  • 8.9%Interest Rate x 48 months
  • 641 CAD/month + tax
  • Total Payable: 30,746 CAD
  • Total Interest: 4,957 CAD
  • 14.9%Interest Rate x 48 months
  • 716 CAD/month + tax
  • Total Payable: 34,388 CAD
  • Total Interest: 8,599 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-156.74
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
12.88
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
-57.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

  • Name: Mike
  • Location: Ottawa
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Buying a new car that is not a Mercedes but family does not have a need for two cars. Seeing if anyone wants to takeover the lease for the remaining 5 months. If not, will just return car to Mercedes at end of lease.

Front and Rear break pads were recently changed in December 2023. Could drive up to 70500 km.

Similar Listings in Ottawa

CAD/month x 42 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 42 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 26,286 km/year (2,190 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 5,000 cash
CAD/month x 27 months
2022 Ford Explorer ST 4WD (ID: #51733)
609
Ottawa
2022 Ford

Explorer ST 4WD Automatique AWD

Payment Details
  • Current Payment: 609 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 794 CAD/month + tax
  • Original Downpayment: 14,300 CAD
  • Residual Value: 34,343 CAD
  • Months to End: 27 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 11,704 km/year (975 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 28 months
2017 Ford Limted (ID: #51691)
560
Ottawa
2017 Ford

Limted Automatique AWD

Payment Details
  • Current Payment: 560 CAD/month + tax
  • Months to End: 28 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 97,000 km total
  • Available Now: 44,143 km/year (3,679 per month)
See all Details
CAD/month x 20 months
2023 Audi Q7 45 2.0T Komfort (ID: #51475)
1,159
Ottawa
2023 Audi

Q7 45 2.0T Komfort Automatique AWD VSE - Vorsprung Edition , Driver Assistance package, Audi Care New Included, Excess Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,159 CAD/month + tax
  • Original Downpayment: 2,655 CAD
  • Months to End: 20 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 19,200 km/year (1,600 per month)
See all Details
CAD/month x 71 months
2018 BMW X5 (ID: #50046)
810
Ottawa
2018 BMW

X5 Automatique AWD M-Sport

  • Warranty Complete Term
Payment Details
  • Current Payment: 810 CAD/month + tax
  • Months to End: 71 months (Apr, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 60,500 km total
  • Available Now: 13,155 km/year (1,096 per month)
See all Details
+ 12,000 cash
CAD/month x 15 months
2020 Toyota XSE Hybrid (ID: #49499)
415
Ottawa
2020 Toyota

XSE Hybrid CVT AWD Technology package

  • Warranty Complete Term
Payment Details
  • Current Payment: 415 CAD/month + tax
  • Required Payment: 12,000 CAD
  • Payment Including Incentive: 1,215 CAD/month + tax
  • Original Downpayment: 7,910 CAD
  • Residual Value: 16,700 CAD
  • Months to End: 15 months (Sep, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 73,000 km total
  • Available Now: 37,600 km/year (3,133 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details