Payment Analysis
641.84CAD/monthin Ottawa
- 641.84 CAD/month
- 296.23 CAD/bi-weekly
- 148.12 CAD/week
- 7,702.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 725.28 CAD/month
- 334.74 CAD/bi-weekly
- 167.37 CAD/week
- 8,703.35 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,924 CAD
- Total Vehicle Debt: 55,672 CAD
- Paid so Far: 24,748 CAD (44% Paid)
- Remaining Lease Payments: 5,135 CAD
- Residual Value: 25,789 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 24,748 CAD Total Vehicle Value: 55,672 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 5,135 CAD
Term Paid so Far: 23,748 CAD Residual Value: 25,789 CAD
Cost to Own
Already Paid: 24,748 CAD (44%)
Cash Incentive: 1,000 CAD Buyout Price Today: 29,924 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,924 CAD
- 4.9%Interest Rate x 48 months
- 688 CAD/month + tax
- Total Payable: 33,013 CAD
- Total Interest: 3,089 CAD
- 8.9%Interest Rate x 48 months
- 743 CAD/month + tax
- Total Payable: 35,675 CAD
- Total Interest: 5,751 CAD
- 14.9%Interest Rate x 48 months
- 831 CAD/month + tax
- Total Payable: 39,902 CAD
- Total Interest: 9,978 CAD
At the end of the Lease Contract
Residual Value: 25,789 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 593 CAD/month + tax
- Total Payable: 28,451 CAD
- Total Interest: 2,662 CAD
- 8.9%Interest Rate x 48 months
- 641 CAD/month + tax
- Total Payable: 30,746 CAD
- Total Interest: 4,957 CAD
- 14.9%Interest Rate x 48 months
- 716 CAD/month + tax
- Total Payable: 34,388 CAD
- Total Interest: 8,599 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-413.47
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.99
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
-28.85
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Mike
- Location: Ottawa
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Buying a new car that is not a Mercedes but family does not have a need for two cars. Seeing if anyone wants to takeover the lease for the remaining 5 months. If not, will just return car to Mercedes at end of lease.
Front and Rear break pads were recently changed in December 2023. Could drive up to 70500 km.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 26 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 19,754 km/year (1,646 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 9 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 39,076 km/year (3,256 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 29 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 38,069 km/year (3,172 per month)
- Excess Km Cost: 0.15 CAD/km
2025 KIA
Kia sportage ex awd Automatique AWD
Payment Details
- Current Payment: 480 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 27,092 CAD
- Months to End: 103 months (Jan, 2034)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,500 km total
- Available Now: 20,485 km/year (1,707 per month)
2025 Ford
ST Automatique AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 18 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,000 km total
- Available Now: 4,889 km/year (407 per month)
2024 Volkswagen
Atlas cross sport Automatique AWD R Line
Payment Details
- Current Payment: 988 CAD/month + tax
- Months to End: 27 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 24,000 km/year (2,000 per month)
