Payment Analysis
859.58CAD/monthin Surrey, BC
- 859.58 CAD/month
- 396.73 CAD/bi-weekly
- 198.36 CAD/week
- 10,314.96 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 962.73 CAD/month
- 444.34 CAD/bi-weekly
- 222.17 CAD/week
- 11,552.76 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,530 ~ 5,430 CAD
compared to leasing a BRAND NEW:
- A5Coupé Technik 45 TFSI quattro S tronic
- for 36 months
- in B.C.
- $0 down payment
- 12,000 km/year
Leasing New (CAD/month) | 969 |
---|---|
This Contract (CAD/month) | 860 |
Monthly Difference | 110 CAD/month |
Remaining Term | x 43 months |
Total Monthly Difference | = 4,730 CAD |
- Required Payment** (CAD) | - 1,000 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 4,530 ~ 5,430 |
** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
68,813 CAD
- Total Vehicle Debt: 71,251 CAD
- Paid so Far: 3,438 CAD (4% Paid)
- Remaining Lease Payments: 36,962 CAD
- Residual Value: 30,851 CAD
- Required Payment: 1,000 CAD
Vehicle Debt & Value
Paid so far: 3,438 CAD Total Vehicle Value: 71,251 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 36,962 CAD
Term Paid so Far: 3,438 CAD Residual Value: 30,851 CAD
Cost to Own
Already Paid: 3,438 CAD (4%)
Required Payment: 1,000 CAD (1%)Buyout Price Today: 68,813 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 68,813 CAD
- 4.9%Interest Rate x 48 months
- 1,582 CAD/month + tax
- Total Payable: 75,916 CAD
- Total Interest: 7,104 CAD
- 8.9%Interest Rate x 48 months
- 1,709 CAD/month + tax
- Total Payable: 82,039 CAD
- Total Interest: 13,226 CAD
- 14.9%Interest Rate x 48 months
- 1,912 CAD/month + tax
- Total Payable: 91,758 CAD
- Total Interest: 22,945 CAD
At the end of the Lease Contract
Residual Value: 30,851 CAD (in 43 months)
- 4.9%Interest Rate x 48 months
- 709 CAD/month + tax
- Total Payable: 34,036 CAD
- Total Interest: 3,185 CAD
- 8.9%Interest Rate x 48 months
- 766 CAD/month + tax
- Total Payable: 36,780 CAD
- Total Interest: 5,930 CAD
- 14.9%Interest Rate x 48 months
- 857 CAD/month + tax
- Total Payable: 41,138 CAD
- Total Interest: 10,287 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
90.06
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
29.02
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
226.21
- km/week
- without any
- additional costs
Seller Contact Info
- Name: STEPHEN KENNEDY
- Location: Surrey, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
S line competition Metallic Paint, 20-inch Rotor Wheel w/ 265/30R20 Performance Tires and red brake roaters Top View Camera This 2023 Audi A5 Technik quattro Coupe combines enhanced functionality and energetic performance in Glacier White Metalic! Powered by a TurboCharged 2.0 Litre 4 Cylinder supplying 261hp to a 7 Speed S tronic Automatic transmission for aggressive runs to 100kph in 5.6 seconds. You can also enjoy confident handling, thanks to a sport suspension, and this All Wheel Drive sees approximately 7.4L/100km on the highway. A athletic S-line details come together to benefit our A5's exterior, which shows off LED Matrix-design headlamps, a panoramic sunroof, heated power mirrors, and alloy wheels. Deluxe amenities continue in our Technik cabin with heated leather power front sport seats, a heated leather steering wheel, tri-zone automatic climate control, keyless access/ignition, stainless steel pedal caps, and brushed aluminum inlays. For digital convenience, our A5 has a 12.3-inch driver display, a 10.1-inch touchscreen, full-colour navigation, Android Auto, wireless Apple CarPlay, wireless charging, Bluetooth, and 10-speaker audio. Staying safer gets easier with sophisticated Audi technologies such as a rearview camera, automatic braking, lane-departure warning, blind-spot monitoring, rear cross-traffic alert, and more.
Similar Listings in Vancouver
2023 BMW
M440i Xdrive Automatique AWD
Payment Details
- Current Payment: 1,071 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 48,000 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 21,231 km/year (1,769 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Toyota
GR Supra 3.0 Automatique 2WD
Payment Details
- Current Payment: 802 CAD/month + tax
- Original Downpayment: 9,000 CAD
- Months to End: 36 months (May, 2021)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,000 km total
- Available Now: -5,667 km/year (-472 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
2022 Mercedes-Benz
A35 AMG Automatique AWD Brabus
Payment Details
- Current Payment: 1,032 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,186 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 26 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 22,769 km/year (1,897 per month)
+ 1,000 cash
2023 Audi
Audi A5 cabriolet convertible Automatique AWD Full package added
Payment Details
- Current Payment: 1,553 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 1,353 CAD/month + tax
- Original Downpayment: 1,400 CAD
- Months to End: 5 months (Dec, 2023)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 1,000 km total
- Available Now: 48,800 km/year (4,067 per month)
- Please note that this contract ends in less than a year.
2023 Subaru
WRX Manuelle AWD Sport Tech
Payment Details
- Current Payment: 583 CAD/month + tax
- Residual Value: 32,221 CAD
- Months to End: 12 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,400 km total
- Available Now: 37,600 km/year (3,133 per month)
- Excess Km Cost: 0.10 CAD/km
2022 Ford
Mustang GT California Special Automatique 2WD GT Performance Package, Active Exhaust, Magnaride Suspension.
Payment Details
- Current Payment: 915 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 28,333 CAD
- Months to End: 25 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,326 km total
- Available Now: 25,924 km/year (2,160 per month)
- Excess Km Cost: 0.16 CAD/km