Payment Analysis

859.58CAD/monthin Surrey, BC
    Before Taxes:
  • 859.58 CAD/month
  • 396.73 CAD/bi-weekly
  • 198.36 CAD/week
  • 10,314.96 CAD/year
Incl. B.C. Taxes (12%):
  • 962.73 CAD/month
  • 444.34 CAD/bi-weekly
  • 222.17 CAD/week
  • 11,552.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,530 ~ 5,430 CAD

compared to leasing a BRAND NEW:

  • A5Coupé Technik 45 TFSI quattro S tronic
  • for 36 months
  • in B.C.
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 969
This Contract (CAD/month) 860
Monthly Difference 110 CAD/month
Remaining Term x 43 months
Total Monthly Difference = 4,730 CAD
- Required Payment** (CAD) - 1,000
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 4,530 ~ 5,430
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 68,813 CAD
  • Total Vehicle Debt: 71,251 CAD
  • Paid so Far: 3,438 CAD (4% Paid)
  • Remaining Lease Payments: 36,962 CAD
  • Residual Value: 30,851 CAD
  • Required Payment: 1,000 CAD
Vehicle Debt & Value
Paid so far: 3,438 CAD Total Vehicle Value: 71,251 CAD
4% Paid
96%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 36,962 CAD
Term Paid so Far: 3,438 CAD Residual Value: 30,851 CAD
0%
4%
52%
44%
Cost to Own
Already Paid: 3,438 CAD (4%)
Required Payment: 1,000 CAD (1%)Buyout Price Today: 68,813 CAD
3% Paid
1%
96%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 68,813 CAD

  • 4.9%Interest Rate x 48 months
  • 1,582 CAD/month + tax
  • Total Payable: 75,916 CAD
  • Total Interest: 7,104 CAD
  • 8.9%Interest Rate x 48 months
  • 1,709 CAD/month + tax
  • Total Payable: 82,039 CAD
  • Total Interest: 13,226 CAD
  • 14.9%Interest Rate x 48 months
  • 1,912 CAD/month + tax
  • Total Payable: 91,758 CAD
  • Total Interest: 22,945 CAD

At the end of the Lease Contract

Residual Value: 30,851 CAD (in 43 months)

  • 4.9%Interest Rate x 48 months
  • 709 CAD/month + tax
  • Total Payable: 34,036 CAD
  • Total Interest: 3,185 CAD
  • 8.9%Interest Rate x 48 months
  • 766 CAD/month + tax
  • Total Payable: 36,780 CAD
  • Total Interest: 5,930 CAD
  • 14.9%Interest Rate x 48 months
  • 857 CAD/month + tax
  • Total Payable: 41,138 CAD
  • Total Interest: 10,287 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
90.06
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
29.02
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
226.21
  • km/week
  • without any
  • additional costs
Excess km cost: 0.35CAD

Seller Contact Info

  • Name: STEPHEN KENNEDY
  • Location: Surrey, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

S line competition Metallic Paint, 20-inch Rotor Wheel w/ 265/30R20 Performance Tires and red brake roaters Top View Camera This 2023 Audi A5 Technik quattro Coupe combines enhanced functionality and energetic performance in Glacier White Metalic! Powered by a TurboCharged 2.0 Litre 4 Cylinder supplying 261hp to a 7 Speed S tronic Automatic transmission for aggressive runs to 100kph in 5.6 seconds. You can also enjoy confident handling, thanks to a sport suspension, and this All Wheel Drive sees approximately 7.4L/100km on the highway. A athletic S-line details come together to benefit our A5's exterior, which shows off LED Matrix-design headlamps, a panoramic sunroof, heated power mirrors, and alloy wheels. Deluxe amenities continue in our Technik cabin with heated leather power front sport seats, a heated leather steering wheel, tri-zone automatic climate control, keyless access/ignition, stainless steel pedal caps, and brushed aluminum inlays. For digital convenience, our A5 has a 12.3-inch driver display, a 10.1-inch touchscreen, full-colour navigation, Android Auto, wireless Apple CarPlay, wireless charging, Bluetooth, and 10-speaker audio. Staying safer gets easier with sophisticated Audi technologies such as a rearview camera, automatic braking, lane-departure warning, blind-spot monitoring, rear cross-traffic alert, and more.

Similar Listings in Vancouver

CAD/month x 39 months
2023 BMW M440i Xdrive (ID: #52124)
1,071
Richmond
2023 BMW

M440i Xdrive Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,071 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 48,000 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 21,231 km/year (1,769 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 36 months
2021 Toyota GR Supra 3.0 (ID: #51817)
802
Richmond, BC
2021 Toyota

GR Supra 3.0 Automatique 2WD

Payment Details
  • Current Payment: 802 CAD/month + tax
  • Original Downpayment: 9,000 CAD
  • Months to End: 36 months (May, 2021)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: -5,667 km/year (-472 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 4,000 cash
CAD/month x 26 months
2022 Mercedes-Benz A35 AMG (ID: #51075)
1,032
Vancouver
2022 Mercedes-Benz

A35 AMG Automatique AWD Brabus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,032 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 1,186 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 26 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 22,769 km/year (1,897 per month)
See all Details
+ 1,000 cash
CAD/month x 5 months
2023 Audi Audi A5 cabriolet convertible (ID: #50349)
1,553
Vancouver bc
2023 Audi

Audi A5 cabriolet convertible Automatique AWD Full package added

Payment Details
  • Current Payment: 1,553 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,353 CAD/month + tax
  • Original Downpayment: 1,400 CAD
  • Months to End: 5 months (Dec, 2023)
Vehicle Status
  • Contract Allowance: 64,000 km/year
  • Current Odometer: 1,000 km total
  • Available Now: 48,800 km/year (4,067 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 12 months
2023 Subaru WRX (ID: #50100)
583
Vacnouver, BC
2023 Subaru

WRX Manuelle AWD Sport Tech

Payment Details
  • Current Payment: 583 CAD/month + tax
  • Residual Value: 32,221 CAD
  • Months to End: 12 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,400 km total
  • Available Now: 37,600 km/year (3,133 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 25 months
2022 Ford Mustang GT California Special (ID: #49418)
915
Mission
2022 Ford

Mustang GT California Special Automatique 2WD GT Performance Package, Active Exhaust, Magnaride Suspension.

Payment Details
  • Current Payment: 915 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 28,333 CAD
  • Months to End: 25 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,326 km total
  • Available Now: 25,924 km/year (2,160 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details