Payment Analysis

948.73CAD/monthin Calgary, AB
    Before Taxes:
  • 948.73 CAD/month
  • 437.88 CAD/bi-weekly
  • 218.94 CAD/week
  • 11,384.76 CAD/year
Incl. Alberta Taxes (5%):
  • 996.17 CAD/month
  • 459.77 CAD/bi-weekly
  • 229.88 CAD/week
  • 11,954.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,630 CAD

compared to leasing a BRAND NEW:

  • Model Y Preformance
  • for 36 months
  • in Alberta
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,218
This Contract (CAD/month) 949
Monthly Difference 270 CAD/month
Remaining Term x 19 months
Total Monthly Difference = 5,130 CAD
+ Cash Incentive** (CAD) + 500
Total Savings (CAD) = 5,630
** "Cash Incentive" is not just a saving, it is physical money.

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
48.68
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 50.07CAD/100km (TODAY without the Cash Incentive)
  • 71.15CAD/100km (Original Contract back in Mar, 2023)
Time Analysis
Cost per day: (CAD)
30.33
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 31.19CAD/day (Original Contract back in Mar, 2023)
Remaining Km
Can be driven up to:
437.25
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Mar, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

+ 1,500 cash
Mercedes-Benz Lease Takeover in Calgary: 2022 Mercedes-Benz GLE 350 4 MATIC Automatic AWD ID:#45436
SAVE ~7,900 CAD
CAD/month x 7 months
2022 Mercedes-Benz GLE 350 4 MATIC (ID: #45436)
1,486
Calgary, AB
2022 Mercedes-Benz

GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,486 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,271 CAD/month + tax
  • Residual Value: 40,566 CAD
  • Months to End: 7 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 59,000 km total
  • Available Now: 14,571 km/year (1,214 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.35 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 13 months
2024 Nissan Rogue S (ID: #62638)
457
Calgary
2024 Nissan

Rogue S Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 457 CAD/month + tax
  • Original Downpayment: 6,000 CAD
  • Residual Value: 26,045 CAD
  • Months to End: 13 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 18,769 km/year (1,564 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 500 cash
Lease Takeover Temporary Image
CAD/month x 39 months
2024 Chevrolet Trax (ID: #54479)
474
Red deer, AB
2024 Chevrolet

Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts

  • Warranty Complete Term
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 461 CAD/month + tax
  • Months to End: 39 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 20,923 km/year (1,744 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
Lease Takeover Temporary Image
CAD/month x 27 months
2024 GMC TERRAIN 4DR WGN STL (ID: #54374)
734
Calgary
2024 GMC

TERRAIN 4DR WGN STL Automatique AWD

Payment Details
  • Current Payment: 734 CAD/month + tax
  • Residual Value: 22,090 CAD
  • Months to End: 27 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,620 km total
  • Available Now: 22,687 km/year (1,891 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
Lease Takeover Temporary Image
CAD/month x 19 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatique AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 774 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 19 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 29,684 km/year (2,474 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
Lease Takeover Temporary Image
CAD/month x 30 months
2023 Land Rover Discovery S R dynamic P360 (ID: #62152)
1,143
Calgary
2023 Land Rover

Discovery S R dynamic P360 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,143 CAD/month + tax
  • Months to End: 30 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,156 km total
  • Available Now: 24,738 km/year (2,061 per month)
See all Details
+ More similar deals