Payment Analysis

948.73CAD/monthin Calgary, AB
    Before Taxes:
  • 948.73 CAD/month
  • 437.88 CAD/bi-weekly
  • 218.94 CAD/week
  • 11,384.76 CAD/year
Incl. Alberta Taxes (5%):
  • 996.17 CAD/month
  • 459.77 CAD/bi-weekly
  • 229.88 CAD/week
  • 11,954.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,280 CAD

compared to leasing a BRAND NEW:

  • Model Y Preformance
  • for 36 months
  • in Alberta
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,218
This Contract (CAD/month) 949
Monthly Difference 270 CAD/month
Remaining Term x 14 months
Total Monthly Difference = 3,780 CAD
+ Cash Incentive** (CAD) + 500
Total Savings (CAD) = 4,280
** "Cash Incentive" is not just a saving, it is physical money.

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
35.51
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 36.90CAD/100km (TODAY without the Cash Incentive)
  • 71.15CAD/100km (Original Contract back in Mar, 2023)
Time Analysis
Cost per day: (CAD)
30.02
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 31.19CAD/day (Original Contract back in Mar, 2023)
Remaining Km
Can be driven up to:
593.41
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Mar, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

+ 3,000 cash
Lease Takeover Temporary Image
CAD/month x 14 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
830
Calgary
2023 Volkswagen

Atlas CrossSport Highline 3.6 FSI 4MOTION Automatique AWD Highline R-Line

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 830 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 616 CAD/month + tax
  • Residual Value: 36,000 CAD
  • Months to End: 14 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 61,000 km total
  • Available Now: 16,286 km/year (1,357 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,144 cash
Lease Takeover Temporary Image
CAD/month x 19 months
2025 Hyundai Santa Fe Ultimate Calligraphy (ID: #63997)
1,144
Calgary, AB
2025 Hyundai

Santa Fe Ultimate Calligraphy Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,144 CAD/month + tax
  • Cash Incentive: 1,144 CAD
  • Payment After Incentive: 1,084 CAD/month + tax
  • Residual Value: 41,536 CAD
  • Months to End: 19 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 32,211 km/year (2,684 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 500 cash
Lease Takeover Temporary Image
CAD/month x 35 months
2024 Chevrolet Trax (ID: #54479)
474
Red deer, AB
2024 Chevrolet

Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts

  • Warranty Complete Term
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 460 CAD/month + tax
  • Months to End: 35 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 23,314 km/year (1,943 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
Lease Takeover Temporary Image
CAD/month x 22 months
2024 GMC TERRAIN 4DR WGN STL (ID: #54374)
734
Calgary
2024 GMC

TERRAIN 4DR WGN STL Automatique AWD

Payment Details
  • Current Payment: 734 CAD/month + tax
  • Residual Value: 22,090 CAD
  • Months to End: 22 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,620 km total
  • Available Now: 27,844 km/year (2,320 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
Lease Takeover Temporary Image
CAD/month x 15 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatique AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 816 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 15 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 37,600 km/year (3,133 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
Lease Takeover Temporary Image
CAD/month x 23 months
2025 Honda Pilot Trailsport (ID: #66063)
1,082
Calgary, AB
2025 Honda

Pilot Trailsport Automatique AWD

Payment Details
  • Current Payment: 1,082 CAD/month + tax
  • Residual Value: 35,500 CAD
  • Months to End: 23 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,100 km total
  • Available Now: 16,470 km/year (1,372 per month)
See all Details
+ More similar deals