Payment Analysis
494.16CAD/monthin Niagara Falls, ON
- 494.16 CAD/month
- 228.07 CAD/bi-weekly
- 114.04 CAD/week
- 5,929.92 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 558.40 CAD/month
- 257.72 CAD/bi-weekly
- 128.86 CAD/week
- 6,700.81 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,677 CAD
- Total Vehicle Debt: 42,775 CAD
- Paid so Far: 8,098 CAD (18% Paid)
- Remaining Lease Payments: 5,930 CAD
- Residual Value: 28,748 CAD
- Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 8,098 CAD Total Vehicle Value: 42,775 CAD
Vehicle Debt Breakdown
Downpayment: 2,168 CAD Remaining Term: 5,930 CAD
Term Paid so Far: 5,930 CAD Residual Value: 28,748 CAD
Cost to Own
Already Paid: 8,098 CAD (18%)
Required Payment: 2,000 CAD (4%)Buyout Price Today: 36,677 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,677 CAD
- 4.9%Interest Rate x 48 months
- 843 CAD/month + tax
- Total Payable: 40,464 CAD
- Total Interest: 3,786 CAD
- 8.9%Interest Rate x 48 months
- 911 CAD/month + tax
- Total Payable: 43,727 CAD
- Total Interest: 7,050 CAD
- 14.9%Interest Rate x 48 months
- 1,019 CAD/month + tax
- Total Payable: 48,907 CAD
- Total Interest: 12,230 CAD
At the end of the Lease Contract
Residual Value: 28,748 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 661 CAD/month + tax
- Total Payable: 31,715 CAD
- Total Interest: 2,968 CAD
- 8.9%Interest Rate x 48 months
- 714 CAD/month + tax
- Total Payable: 34,273 CAD
- Total Interest: 5,525 CAD
- 14.9%Interest Rate x 48 months
- 799 CAD/month + tax
- Total Payable: 38,333 CAD
- Total Interest: 9,586 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
158.60
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
21.73
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
96.15
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Sahaya Irudayaraj
- Location: Niagara Falls, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
This vehicle has had all its maintenance services done at the Nissan service centre. Cash incentive price is negotiable. First come first served.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,654 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 7 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 26,914 km/year (2,243 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,000 cash
2024 Nissan
Rogue SL CVT AWD
Payment Details
- Current Payment: 559 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 393 CAD/month + tax
- Original Downpayment: 1,135 CAD
- Residual Value: 32,960 CAD
- Months to End: 6 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,100 km total
- Available Now: 34,467 km/year (2,872 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 564 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 31 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 21,529 km/year (1,794 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 751 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 30 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 6,667 km/year (556 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 906 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 12 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 36,333 km/year (3,028 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
SAVE ~2,500 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 19 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 50,737 km/year (4,228 per month)
