Payment Analysis

365.00CAD/monthin Oshawa
    Before Taxes:
  • 365.00 CAD/month
  • 168.46 CAD/bi-weekly
  • 84.23 CAD/week
  • 4,380.00 CAD/year
Incl. Ontario Taxes (13%):
  • 412.45 CAD/month
  • 190.36 CAD/bi-weekly
  • 95.18 CAD/week
  • 4,949.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,574 CAD
  • Total Vehicle Debt: 40,119 CAD
  • Paid so Far: 12,545 CAD (31% Paid)
  • Remaining Lease Payments: 5,475 CAD
  • Residual Value: 22,099 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 12,545 CAD Total Vehicle Value: 40,119 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 500 CAD Remaining Term: 5,475 CAD
Term Paid so Far: 12,045 CAD Residual Value: 22,099 CAD
1%
30%
13%
56%
Cost to Own
Already Paid: 12,545 CAD (31%)
Cash Incentive: 1,000 CAD Buyout Price Today: 26,574 CAD
31% Paid
2%
67%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,574 CAD

  • 4.9%Interest Rate x 48 months
  • 611 CAD/month + tax
  • Total Payable: 29,317 CAD
  • Total Interest: 2,743 CAD
  • 8.9%Interest Rate x 48 months
  • 660 CAD/month + tax
  • Total Payable: 31,682 CAD
  • Total Interest: 5,108 CAD
  • 14.9%Interest Rate x 48 months
  • 738 CAD/month + tax
  • Total Payable: 35,435 CAD
  • Total Interest: 8,861 CAD

At the end of the Lease Contract

Residual Value: 22,099 CAD (in 15 months)

  • 4.9%Interest Rate x 48 months
  • 508 CAD/month + tax
  • Total Payable: 24,380 CAD
  • Total Interest: 2,281 CAD
  • 8.9%Interest Rate x 48 months
  • 549 CAD/month + tax
  • Total Payable: 26,347 CAD
  • Total Interest: 4,248 CAD
  • 14.9%Interest Rate x 48 months
  • 614 CAD/month + tax
  • Total Payable: 29,468 CAD
  • Total Interest: 7,369 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.44
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 10.33CAD/100km (TODAY without the Cash Incentive)
  • 18.25CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
9.81
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 12.00CAD/day (Original Contract back in Aug, 2023)
Remaining Km
Can be driven up to:
815.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 461.54km/week (Contract Original back in Aug, 2023)

Seller Contact Info

  • Name: Kern J Leeyaw
  • Location: Oshawa
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Toronto

CAD/month x 56 months
2025 Mazda CX-30 GT (ID: #69989)
659
Toronto
2025 Mazda

CX-30 GT Automatique AWD

Payment Details
  • Current Payment: 659 CAD/month + tax
  • Residual Value: 38,400 CAD
  • Months to End: 56 months (Jan, 2031)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,950 km total
  • Available Now: 16,725 km/year (1,394 per month)
See all Details
+ 500 cash
CAD/month x 56 months
2025 Mazda CX-30 GT (ID: #69988)
659
Toronto
2025 Mazda

CX-30 GT Automatique AWD

Payment Details
  • Current Payment: 659 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 650 CAD/month + tax
  • Residual Value: 38,400 CAD
  • Months to End: 56 months (Jan, 2031)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,950 km total
  • Available Now: 16,725 km/year (1,394 per month)
See all Details
+ 2,000 cash
2025 Hyundai

2025 Hyundai Kona 2.0L Preferred AWD Automatique AWD Trend Package

  • Winter Tires Included
Payment Details
  • Current Payment: 442 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 567 CAD/month + tax
  • Original Downpayment: 2,421 CAD
  • Residual Value: 24,011 CAD
  • Months to End: 16 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,250 km total
  • Available Now: 34,313 km/year (2,859 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 16 months
2024 Subaru limited (ID: #62511)
568
Markham
2024 Subaru

limited Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 568 CAD/month + tax
  • Months to End: 16 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 34,500 km/year (2,875 per month)
See all Details
CAD/month x 29 months
2024 Mazda GT (ID: #57346)
596
North York
2024 Mazda

GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 18,008 CAD
  • Months to End: 29 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 31,379 km/year (2,615 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 14 months
2024 Mazda CX-30 (ID: #56557)
365
Mississauga, ON
2024 Mazda

CX-30 Automatique AWD GS

  • Warranty Complete Term
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 21,000 CAD
  • Months to End: 14 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 34,286 km/year (2,857 per month)
See all Details