Payment Analysis

365.00CAD/monthin Oshawa
    Before Taxes:
  • 365.00 CAD/month
  • 168.46 CAD/bi-weekly
  • 84.23 CAD/week
  • 4,380.00 CAD/year
Incl. Ontario Taxes (13%):
  • 412.45 CAD/month
  • 190.36 CAD/bi-weekly
  • 95.18 CAD/week
  • 4,949.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,764 CAD
  • Total Vehicle Debt: 40,119 CAD
  • Paid so Far: 10,355 CAD (25% Paid)
  • Remaining Lease Payments: 7,665 CAD
  • Residual Value: 22,099 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 10,355 CAD Total Vehicle Value: 40,119 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 500 CAD Remaining Term: 7,665 CAD
Term Paid so Far: 9,855 CAD Residual Value: 22,099 CAD
1%
24%
19%
56%
Cost to Own
Already Paid: 10,355 CAD (25%)
Cash Incentive: 1,000 CAD Buyout Price Today: 28,764 CAD
25% Paid
2%
73%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,764 CAD

  • 4.9%Interest Rate x 48 months
  • 661 CAD/month + tax
  • Total Payable: 31,733 CAD
  • Total Interest: 2,969 CAD
  • 8.9%Interest Rate x 48 months
  • 714 CAD/month + tax
  • Total Payable: 34,293 CAD
  • Total Interest: 5,529 CAD
  • 14.9%Interest Rate x 48 months
  • 799 CAD/month + tax
  • Total Payable: 38,355 CAD
  • Total Interest: 9,591 CAD

At the end of the Lease Contract

Residual Value: 22,099 CAD (in 21 months)

  • 4.9%Interest Rate x 48 months
  • 508 CAD/month + tax
  • Total Payable: 24,380 CAD
  • Total Interest: 2,281 CAD
  • 8.9%Interest Rate x 48 months
  • 549 CAD/month + tax
  • Total Payable: 26,347 CAD
  • Total Interest: 4,248 CAD
  • 14.9%Interest Rate x 48 months
  • 614 CAD/month + tax
  • Total Payable: 29,468 CAD
  • Total Interest: 7,369 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
12.58
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 14.46CAD/100km (TODAY without the Cash Incentive)
  • 18.25CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
10.43
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 12.00CAD/day (Original Contract back in Aug, 2023)
Remaining Km
Can be driven up to:
582.42
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 461.54km/week (Contract Original back in Aug, 2023)

Seller Contact Info

  • Name: Kern J Leeyaw
  • Location: Oshawa
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Toronto

+ 400 cash
CAD/month x 22 months
2025 Chevrolet TRAX LT (ID: #66440)
360
Toronto
2025 Chevrolet

TRAX LT Automatique 2WD

Payment Details
  • Current Payment: 360 CAD/month + tax
  • Cash Incentive: 400 CAD
  • Payment After Incentive: 342 CAD/month + tax
  • Original Downpayment: 2,420 CAD
  • Residual Value: 21,276 CAD
  • Months to End: 22 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 900 km total
  • Available Now: 16,964 km/year (1,414 per month)
See all Details
CAD/month x 21 months
2024 Subaru limited (ID: #62511)
568
Markham
2024 Subaru

limited Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 568 CAD/month + tax
  • Months to End: 21 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 26,286 km/year (2,190 per month)
See all Details
CAD/month x 35 months
2024 Mazda GT (ID: #57346)
596
North York
2024 Mazda

GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 18,008 CAD
  • Months to End: 35 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 26,000 km/year (2,167 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 20 months
2024 Mazda CX-30 (ID: #56557)
365
Mississauga, ON
2024 Mazda

CX-30 Automatique AWD GS

  • Warranty Complete Term
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 21,000 CAD
  • Months to End: 20 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
See all Details
CAD/month x 30 months
2018 Mercedes-Benz CLA 250 (ID: #56546)
588
Toronto
2018 Mercedes-Benz

CLA 250 Automatique AWD Full package

Payment Details
  • Current Payment: 588 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 23,959 CAD
  • Months to End: 30 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -6,533 km/year (-544 per month)
See all Details
CAD/month x 16 months
2021 Nissan S (ID: #54722)
357
Toronto
2021 Nissan

S Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 357 CAD/month + tax
  • Residual Value: 12,420 CAD
  • Months to End: 16 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 33,000 km/year (2,750 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details