Payment Analysis
837.05CAD/monthin Montreal, QC
- 837.05 CAD/month
- 386.33 CAD/bi-weekly
- 193.17 CAD/week
- 10,044.60 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 962.44 CAD/month
- 444.20 CAD/bi-weekly
- 222.10 CAD/week
- 11,549.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-3,172 CAD
compared to leasing a BRAND NEW:
- 2023 C 300 4MATIC Coupe
- for 24 months
- in Quebec
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,406 |
|---|---|
| This Contract (CAD/month) | 837 |
| Monthly Difference | 569 CAD/month |
| Remaining Term | x 12 months |
| Total Monthly Difference | = 6,828 CAD |
| - Required Payment** (CAD) | - 10,000 |
| Total Savings (CAD) | = -3,172 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,045 CAD
- Total Vehicle Debt: 67,178 CAD
- Paid so Far: 40,134 CAD (59% Paid)
- Remaining Lease Payments: 10,045 CAD
- Residual Value: 17,000 CAD
- Required Payment: 10,000 CAD
Vehicle Debt & Value
Paid so far: 40,134 CAD Total Vehicle Value: 67,178 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 10,045 CAD
Term Paid so Far: 30,134 CAD Residual Value: 17,000 CAD
Cost to Own
Already Paid: 40,134 CAD (59%)
Required Payment: 10,000 CAD (15%)Buyout Price Today: 37,045 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,045 CAD
- 4.9%Interest Rate x 48 months
- 851 CAD/month + tax
- Total Payable: 40,869 CAD
- Total Interest: 3,824 CAD
- 8.9%Interest Rate x 48 months
- 920 CAD/month + tax
- Total Payable: 44,165 CAD
- Total Interest: 7,120 CAD
- 14.9%Interest Rate x 48 months
- 1,029 CAD/month + tax
- Total Payable: 49,397 CAD
- Total Interest: 12,352 CAD
At the end of the Lease Contract
Residual Value: 17,000 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 391 CAD/month + tax
- Total Payable: 18,755 CAD
- Total Interest: 1,755 CAD
- 8.9%Interest Rate x 48 months
- 422 CAD/month + tax
- Total Payable: 20,267 CAD
- Total Interest: 3,267 CAD
- 14.9%Interest Rate x 48 months
- 472 CAD/month + tax
- Total Payable: 22,669 CAD
- Total Interest: 5,669 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
80.18
- + tax
- + fuel
- + insurance
- 40.18CAD/100km (TODAY without the Cash Incentive)
- 50.22CAD/100km (Original Contract back in Nov, 2022)
Time Analysis
Cost per day: (CAD)
54.92
- + tax
- + insurance
- + km driven & fuel
- 27.52CAD/day (Original Contract back in Nov, 2022)
Remaining Km
Can be driven up to:
480.77
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2022)
Seller Contact Info
- Name: Ozzy
- Location: Montreal, QC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Security deposit of 10000$ required
This amount is refundable at the end of the lease
Similar Listings in Montreal
+ 500 cash
2024 BMW
x2 Automatique AWD
Payment Details
- Current Payment: 635 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 625 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 21,598 CAD
- Months to End: 48 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 20,083 km/year (1,674 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,580 cash
CAD/month x 27 months
2022 Mercedes-Benz 2022 Mercedes-Benz CLA CLA 250 4MATIC Coupe (ID: #62067)
687
Montréal
2022 Mercedes-Benz
2022 Mercedes-Benz CLA CLA 250 4MATIC Coupe Automatique AWD
Payment Details
- Current Payment: 687 CAD/month + tax
- Cash Incentive: 1,580 CAD
- Payment After Incentive: 629 CAD/month + tax
- Residual Value: 22,400 CAD
- Months to End: 27 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 58,931 km total
- Available Now: 9,364 km/year (780 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Audi
A5 Progressive 45 TFSIn Automatique AWD S-line, Black Optics, Audi sport 20" rims.
Payment Details
- Current Payment: 744 CAD/month + tax
- Residual Value: 25,000 CAD
- Months to End: 27 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 26,000 km/year
- Current Odometer: 31,500 km total
- Available Now: 32,222 km/year (2,685 per month)
+ 2,000 cash
2024 Mercedes-Benz
A35 Automatique AWD
Payment Details
- Current Payment: 744 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 683 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 33 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 8,000 km/year (667 per month)
+ 2,500 cash
2024 Subaru
Impreza Convenience CVT AWD
Payment Details
- Current Payment: 335 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 585 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 21,030 CAD
- Months to End: 10 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,300 km total
- Available Now: 42,840 km/year (3,570 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
2023 Mercedes-Benz
CLA 250 4MATIC Coupe Automatique AWD AMG Package+ Ambient light
Payment Details
- Current Payment: 690 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 25,147 CAD
- Months to End: 7 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 12,200 km total
- Available Now: 54,514 km/year (4,543 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
