Payment Analysis

837.05CAD/monthin Montreal, QC
    Before Taxes:
  • 837.05 CAD/month
  • 386.33 CAD/bi-weekly
  • 193.17 CAD/week
  • 10,044.60 CAD/year
Incl. Québec Taxes (14.98%):
  • 962.44 CAD/month
  • 444.20 CAD/bi-weekly
  • 222.10 CAD/week
  • 11,549.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: -4,310 CAD

compared to leasing a BRAND NEW:

  • 2023 C 300 4MATIC Coupe
  • for 24 months
  • in Quebec
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,406
This Contract (CAD/month) 837
Monthly Difference 569 CAD/month
Remaining Term x 10 months
Total Monthly Difference = 5,690 CAD
- Required Payment** (CAD) - 10,000
Total Savings (CAD) = -4,310
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,371 CAD
  • Total Vehicle Debt: 67,178 CAD
  • Paid so Far: 41,808 CAD (62% Paid)
  • Remaining Lease Payments: 8,371 CAD
  • Residual Value: 17,000 CAD
  • Required Payment: 10,000 CAD
Vehicle Debt & Value
Paid so far: 41,808 CAD Total Vehicle Value: 67,178 CAD
62% Paid
38%
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 8,371 CAD
Term Paid so Far: 31,808 CAD Residual Value: 17,000 CAD
14%
48%
12%
26%
Cost to Own
Already Paid: 41,808 CAD (62%)
Required Payment: 10,000 CAD (14%)Buyout Price Today: 35,371 CAD
48% Paid
14%
38%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,371 CAD

  • 4.9%Interest Rate x 48 months
  • 813 CAD/month + tax
  • Total Payable: 39,022 CAD
  • Total Interest: 3,651 CAD
  • 8.9%Interest Rate x 48 months
  • 879 CAD/month + tax
  • Total Payable: 42,169 CAD
  • Total Interest: 6,798 CAD
  • 14.9%Interest Rate x 48 months
  • 983 CAD/month + tax
  • Total Payable: 47,165 CAD
  • Total Interest: 11,794 CAD

At the end of the Lease Contract

Residual Value: 17,000 CAD (in 10 months)

  • 4.9%Interest Rate x 48 months
  • 391 CAD/month + tax
  • Total Payable: 18,755 CAD
  • Total Interest: 1,755 CAD
  • 8.9%Interest Rate x 48 months
  • 422 CAD/month + tax
  • Total Payable: 20,267 CAD
  • Total Interest: 3,267 CAD
  • 14.9%Interest Rate x 48 months
  • 472 CAD/month + tax
  • Total Payable: 22,669 CAD
  • Total Interest: 5,669 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
73.48
  • + tax
  • + fuel
  • + insurance
(inlcuding the 10,000CAD incentive)
  • 33.48CAD/100km (TODAY without the Cash Incentive)
  • 50.22CAD/100km (Original Contract back in Nov, 2022)
Time Analysis
Cost per day: (CAD)
60.40
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 10,000CAD incentive)
  • 27.52CAD/day (Original Contract back in Nov, 2022)
Remaining Km
Can be driven up to:
576.92
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Nov, 2022)

Seller Contact Info

  • Name: Ozzy
  • Location: Montreal, QC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Security deposit of 10000$ required
This amount is refundable at the end of the lease

Similar Listings in Montreal

+ 500 cash
CAD/month x 47 months
2024 BMW x2 (ID: #65977)
635
montreal
2024 BMW

x2 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 635 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 625 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 21,598 CAD
  • Months to End: 47 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 20,511 km/year (1,709 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 1,580 cash
2022 Mercedes-Benz

2022 Mercedes-Benz CLA CLA 250 4MATIC Coupe Automatique AWD

Payment Details
  • Current Payment: 687 CAD/month + tax
  • Cash Incentive: 1,580 CAD
  • Payment After Incentive: 624 CAD/month + tax
  • Residual Value: 22,400 CAD
  • Months to End: 25 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 58,931 km total
  • Available Now: 10,113 km/year (843 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 25 months
2023 Audi A5 Progressive 45 TFSIn (ID: #58288)
744
Montréal
2023 Audi

A5 Progressive 45 TFSIn Automatique AWD S-line, Black Optics, Audi sport 20" rims.

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 744 CAD/month + tax
  • Residual Value: 25,000 CAD
  • Months to End: 25 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 26,000 km/year
  • Current Odometer: 31,500 km total
  • Available Now: 34,800 km/year (2,900 per month)
See all Details
+ 2,000 cash
CAD/month x 31 months
2024 Mercedes-Benz A35 (ID: #57097)
744
Montréal
2024 Mercedes-Benz

A35 Automatique AWD

Payment Details
  • Current Payment: 744 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 679 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 31 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 58,000 km total
  • Available Now: 8,516 km/year (710 per month)
See all Details
CAD/month x 6 months
2023 Mercedes-Benz CLA 250 4MATIC Coupe (ID: #54682)
690
Montreal, Canada
2023 Mercedes-Benz

CLA 250 4MATIC Coupe Automatique AWD AMG Package+ Ambient light

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 690 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 25,147 CAD
  • Months to End: 6 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 12,200 km total
  • Available Now: 63,600 km/year (5,300 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 5,000 cash
CAD/month x 8 months
2023 Audi TTS (ID: #53115)
1,438
Montreal
2023 Audi

TTS Automatique AWD Black optics, window tints, paint protection, excess wear and use

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,438 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 2,063 CAD/month + tax
  • Original Downpayment: 2,884 CAD
  • Residual Value: 42,931 CAD
  • Months to End: 8 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 66,750 km/year (5,563 per month)
  • Please note that this contract ends in less than a year.
See all Details