Payment Analysis
738.00CAD/monthin Waterloo, ON
- 738.00 CAD/month
- 340.62 CAD/bi-weekly
- 170.31 CAD/week
- 8,856.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 833.94 CAD/month
- 384.90 CAD/bi-weekly
- 192.45 CAD/week
- 10,007.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
42,664 CAD
- Total Vehicle Debt: 58,734 CAD
- Paid so Far: 11,070 CAD (18% Paid)
- Remaining Lease Payments: 17,712 CAD
- Residual Value: 29,952 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 11,070 CAD Total Vehicle Value: 58,734 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,712 CAD
Term Paid so Far: 11,070 CAD Residual Value: 29,952 CAD
Cost to Own
Already Paid: 11,070 CAD (18%)
Cash Incentive: 5,000 CAD Buyout Price Today: 42,664 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 42,664 CAD
- 4.9%Interest Rate x 48 months
- 981 CAD/month + tax
- Total Payable: 47,068 CAD
- Total Interest: 4,404 CAD
- 8.9%Interest Rate x 48 months
- 1,060 CAD/month + tax
- Total Payable: 50,864 CAD
- Total Interest: 8,200 CAD
- 14.9%Interest Rate x 48 months
- 1,185 CAD/month + tax
- Total Payable: 56,890 CAD
- Total Interest: 14,226 CAD
At the end of the Lease Contract
Residual Value: 29,952 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 688 CAD/month + tax
- Total Payable: 33,044 CAD
- Total Interest: 3,092 CAD
- 8.9%Interest Rate x 48 months
- 744 CAD/month + tax
- Total Payable: 35,709 CAD
- Total Interest: 5,757 CAD
- 14.9%Interest Rate x 48 months
- 832 CAD/month + tax
- Total Payable: 39,939 CAD
- Total Interest: 9,987 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
21.26
- + tax
- + fuel
- + insurance
- 29.62CAD/100km (TODAY without the Cash Incentive)
- 44.28CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
17.41
- + tax
- + insurance
- + km driven & fuel
- 24.26CAD/day (Original Contract back in Jan, 2019)
Remaining Km
Can be driven up to:
575.00
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2019)
Similar Listings in Toronto
SAVE ~800 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 52 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 23,538 km/year (1,962 per month)
Deal Special Perks
2019 Honda
Civic, Sport Hatchback Manuelle AWD
Payment Details
- Current Payment: 252 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 45,000 CAD
- Months to End: 63 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 11,048 km/year (921 per month)
2022 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 330 CAD/month + tax
- Months to End: 72 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 109,000 km total
- Available Now: 57,667 km/year (4,806 per month)
+ 3,500 cash
2023 BMW
M340i XDrive Automatique AWD M-Sport
Payment Details
- Current Payment: 969 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,064 CAD/month + tax
- Original Downpayment: 7,058 CAD
- Residual Value: 35,795 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,650 km total
- Available Now: 22,492 km/year (1,874 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Chevrolet
Chevrolet Colorado Automatique AWD LT Convenience 3 + Tow Package + Bed Lining
Payment Details
- Current Payment: 652 CAD/month + tax
- Original Downpayment: 820 CAD
- Residual Value: 46,110 CAD
- Months to End: 17 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,400 km total
- Available Now: 16,659 km/year (1,388 per month)
- Excess Km Cost: 0.20 CAD/km
2022 Mercedes-Benz
GLE 350 Automatique AWD AMG night package
Payment Details
- Current Payment: 1,342 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 38,000 CAD
- Months to End: 25 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 26,160 km/year (2,180 per month)
- Excess Km Cost: 0.18 CAD/km
