Payment Analysis
1,156.47CAD/monthin Ottawa, ON
- 1,156.47 CAD/month
- 533.76 CAD/bi-weekly
- 266.88 CAD/week
- 13,877.64 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,306.81 CAD/month
- 603.14 CAD/bi-weekly
- 301.57 CAD/week
- 15,681.73 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,511 ~ 3,411 CAD
compared to leasing a BRAND NEW:
- 2023 EQB 250 + SUV
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,215 |
|---|---|
| This Contract (CAD/month) | 1,156 |
| Monthly Difference | 59 CAD/month |
| Remaining Term | x 29 months |
| Total Monthly Difference | = 1,711 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,511 ~ 3,411 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
74,779 CAD
- Total Vehicle Debt: 96,752 CAD
- Paid so Far: 21,973 CAD (22% Paid)
- Remaining Lease Payments: 33,538 CAD
- Residual Value: 41,242 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,973 CAD Total Vehicle Value: 96,752 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 33,538 CAD
Term Paid so Far: 21,973 CAD Residual Value: 41,242 CAD
Cost to Own
Already Paid: 21,973 CAD (22%)
Cash Incentive: 0 CAD Buyout Price Today: 74,779 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 74,779 CAD
- 4.9%Interest Rate x 48 months
- 1,719 CAD/month + tax
- Total Payable: 82,499 CAD
- Total Interest: 7,720 CAD
- 8.9%Interest Rate x 48 months
- 1,857 CAD/month + tax
- Total Payable: 89,152 CAD
- Total Interest: 14,373 CAD
- 14.9%Interest Rate x 48 months
- 2,077 CAD/month + tax
- Total Payable: 99,714 CAD
- Total Interest: 24,935 CAD
At the end of the Lease Contract
Residual Value: 41,242 CAD (in 29 months)
- 4.9%Interest Rate x 48 months
- 948 CAD/month + tax
- Total Payable: 45,499 CAD
- Total Interest: 4,257 CAD
- 8.9%Interest Rate x 48 months
- 1,024 CAD/month + tax
- Total Payable: 49,168 CAD
- Total Interest: 7,927 CAD
- 14.9%Interest Rate x 48 months
- 1,146 CAD/month + tax
- Total Payable: 54,993 CAD
- Total Interest: 13,752 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
39.00
- + tax
- + fuel
- + insurance
- 57.82CAD/100km (Original Contract back in Dec, 2023)
Time Analysis
Cost per day: (CAD)
38.02
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
684.35
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Dec, 2023)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 26 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 19,754 km/year (1,646 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 9 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 39,076 km/year (3,256 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 517 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 8 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -1,500 km/year (-125 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 29 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 38,069 km/year (3,172 per month)
- Excess Km Cost: 0.15 CAD/km
2025 KIA
Kia sportage ex awd Automatique AWD
Payment Details
- Current Payment: 480 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 27,092 CAD
- Months to End: 103 months (Jan, 2034)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,500 km total
- Available Now: 20,485 km/year (1,707 per month)
2025 Ford
ST Automatique AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 18 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,000 km total
- Available Now: 4,889 km/year (407 per month)
