Payment Analysis
513.73CAD/monthin Stittsville, ON
- 513.73 CAD/month
- 237.11 CAD/bi-weekly
- 118.55 CAD/week
- 6,164.76 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 580.51 CAD/month
- 267.93 CAD/bi-weekly
- 133.96 CAD/week
- 6,966.18 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,960 ~ 2,360 CAD
compared to leasing a BRAND NEW:
- 2024 Sportage EX Premium
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 803 |
|---|---|
| This Contract (CAD/month) | 514 |
| Monthly Difference | 290 CAD/month |
| Remaining Term | x 4 months |
| Total Monthly Difference | = 1,160 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 1,960 ~ 2,360 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
25,165 CAD
- Total Vehicle Debt: 47,255 CAD
- Paid so Far: 22,090 CAD (46% Paid)
- Remaining Lease Payments: 2,055 CAD
- Residual Value: 23,110 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 22,090 CAD Total Vehicle Value: 47,255 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,055 CAD
Term Paid so Far: 22,090 CAD Residual Value: 23,110 CAD
Cost to Own
Already Paid: 22,090 CAD (46%)
Cash Incentive: 0 CAD Buyout Price Today: 25,165 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 25,165 CAD
- 4.9%Interest Rate x 48 months
- 578 CAD/month + tax
- Total Payable: 27,763 CAD
- Total Interest: 2,598 CAD
- 8.9%Interest Rate x 48 months
- 625 CAD/month + tax
- Total Payable: 30,002 CAD
- Total Interest: 4,837 CAD
- 14.9%Interest Rate x 48 months
- 699 CAD/month + tax
- Total Payable: 33,556 CAD
- Total Interest: 8,391 CAD
At the end of the Lease Contract
Residual Value: 23,110 CAD (in 4 months)
- 4.9%Interest Rate x 48 months
- 531 CAD/month + tax
- Total Payable: 25,496 CAD
- Total Interest: 2,386 CAD
- 8.9%Interest Rate x 48 months
- 574 CAD/month + tax
- Total Payable: 27,552 CAD
- Total Interest: 4,442 CAD
- 14.9%Interest Rate x 48 months
- 642 CAD/month + tax
- Total Payable: 30,816 CAD
- Total Interest: 7,706 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.62
- + tax
- + fuel
- + insurance
- 30.82CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
16.89
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
3,278.85
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 20 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 25,680 km/year (2,140 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 12 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 29,045 km/year (2,420 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 570 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 14 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -857 km/year (-71 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 23 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 48,000 km/year (4,000 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2023 Ford
Mustang Mach E Select Automatique AWD Extended warranty
Payment Details
- Current Payment: 668 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 594 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 17,837 CAD
- Months to End: 27 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 25,333 km/year (2,111 per month)
2025 Subaru
Outback Limited XT CVT AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Residual Value: 27,872 CAD
- Months to End: 24 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,927 km total
- Available Now: 23,537 km/year (1,961 per month)
- Excess Km Cost: 0.10 CAD/km
