Payment Analysis

565.16CAD/monthin London, ON
    Before Taxes:
  • 565.16 CAD/month
  • 260.84 CAD/bi-weekly
  • 130.42 CAD/week
  • 6,781.92 CAD/year
Incl. Ontario Taxes (13%):
  • 638.63 CAD/month
  • 294.75 CAD/bi-weekly
  • 147.38 CAD/week
  • 7,663.57 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: -194 CAD

compared to leasing a BRAND NEW:

  • 2024 JEEP® WRANGLER 4xe PHEV 4-DOOR SPORT S
  • for 12 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 911
This Contract (CAD/month) 565
Monthly Difference 346 CAD/month
Remaining Term x 11 months
Total Monthly Difference = 3,806 CAD
- Required Payment** (CAD) - 4,000
Total Savings (CAD) = -194
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 61,326 CAD
  • Total Vehicle Debt: 83,237 CAD
  • Paid so Far: 25,911 CAD (31% Paid)
  • Remaining Lease Payments: 6,217 CAD
  • Residual Value: 51,109 CAD
  • Required Payment: 4,000 CAD
Vehicle Debt & Value
Paid so far: 25,911 CAD Total Vehicle Value: 83,237 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 6,217 CAD
Term Paid so Far: 20,911 CAD Residual Value: 51,109 CAD
5%
26%
7%
62%
Cost to Own
Already Paid: 25,911 CAD (31%)
Required Payment: 4,000 CAD (4%)Buyout Price Today: 61,326 CAD
27% Paid
4%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 61,326 CAD

  • 4.9%Interest Rate x 48 months
  • 1,410 CAD/month + tax
  • Total Payable: 67,657 CAD
  • Total Interest: 6,331 CAD
  • 8.9%Interest Rate x 48 months
  • 1,523 CAD/month + tax
  • Total Payable: 73,113 CAD
  • Total Interest: 11,787 CAD
  • 14.9%Interest Rate x 48 months
  • 1,704 CAD/month + tax
  • Total Payable: 81,775 CAD
  • Total Interest: 20,449 CAD

At the end of the Lease Contract

Residual Value: 51,109 CAD (in 11 months)

  • 4.9%Interest Rate x 48 months
  • 1,175 CAD/month + tax
  • Total Payable: 56,385 CAD
  • Total Interest: 5,276 CAD
  • 8.9%Interest Rate x 48 months
  • 1,269 CAD/month + tax
  • Total Payable: 60,933 CAD
  • Total Interest: 9,823 CAD
  • 14.9%Interest Rate x 48 months
  • 1,420 CAD/month + tax
  • Total Payable: 68,151 CAD
  • Total Interest: 17,042 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
17.17
  • + tax
  • + fuel
  • + insurance
(inlcuding the 4,000CAD incentive)
  • 10.45CAD/100km (TODAY without the Cash Incentive)
  • 28.26CAD/100km (Original Contract back in May, 2022)
Time Analysis
Cost per day: (CAD)
30.54
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 4,000CAD incentive)
  • 18.58CAD/day (Original Contract back in May, 2022)
Remaining Km
Can be driven up to:
1,248.25
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 461.54km/week (Contract Original back in May, 2022)

Seller Contact Info

  • Name: Ty Glover
  • Location: London, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Factory 2" lift, steel bumper, fully loaded hybrid/electric jeep.

$282 BI-WEEKLY lease payment BEFORE TAX

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 1 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 83 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 1 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 188,400 km/year (15,700 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
CAD/month x 19 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 952 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 19 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 22,947 km/year (1,912 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 6 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 827 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 6 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 10,000 km/year (833 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~2,900 CAD
CAD/month x 25 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 25 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 38,560 km/year (3,213 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-18,300 CAD
CAD/month x 11 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 3,205 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 11 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 77,843 km/year (6,487 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
SAVE ~-38,700 CAD
CAD/month x 39 months
2024 Genesis GV80 3.5T Prestige, 7 Seat (ID: #16251)
1,533
London, ON
2024 Genesis

GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period

Payment Details
  • Current Payment: 1,533 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,495 CAD/month + tax
  • Residual Value: 39,818 CAD
  • Months to End: 39 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 23,323 km/year (1,944 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details