Payment Analysis

605.00CAD/monthin Calgary, AB
    Before Taxes:
  • 605.00 CAD/month
  • 279.23 CAD/bi-weekly
  • 139.62 CAD/week
  • 7,260.00 CAD/year
Incl. Alberta Taxes (5%):
  • 635.25 CAD/month
  • 293.19 CAD/bi-weekly
  • 146.60 CAD/week
  • 7,623.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,563 ~ 3,963 CAD

compared to leasing a BRAND NEW:

  • Chevrolet Bolt Premier
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 912
This Contract (CAD/month) 605
Monthly Difference 307 CAD/month
Remaining Term x 9 months
Total Monthly Difference = 2,763 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 3,563 ~ 3,963

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,613 CAD
  • Total Vehicle Debt: 49,208 CAD
  • Paid so Far: 23,595 CAD (47% Paid)
  • Remaining Lease Payments: 5,445 CAD
  • Residual Value: 20,168 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,595 CAD Total Vehicle Value: 49,208 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,445 CAD
Term Paid so Far: 23,595 CAD Residual Value: 20,168 CAD
0%
47%
11%
42%
Cost to Own
Already Paid: 23,595 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 25,613 CAD
47% Paid
0%
53%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,613 CAD

  • 4.9%Interest Rate x 48 months
  • 589 CAD/month + tax
  • Total Payable: 28,257 CAD
  • Total Interest: 2,644 CAD
  • 8.9%Interest Rate x 48 months
  • 636 CAD/month + tax
  • Total Payable: 30,536 CAD
  • Total Interest: 4,923 CAD
  • 14.9%Interest Rate x 48 months
  • 712 CAD/month + tax
  • Total Payable: 34,153 CAD
  • Total Interest: 8,540 CAD

At the end of the Lease Contract

Residual Value: 20,168 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 464 CAD/month + tax
  • Total Payable: 22,250 CAD
  • Total Interest: 2,082 CAD
  • 8.9%Interest Rate x 48 months
  • 501 CAD/month + tax
  • Total Payable: 24,044 CAD
  • Total Interest: 3,876 CAD
  • 14.9%Interest Rate x 48 months
  • 560 CAD/month + tax
  • Total Payable: 26,892 CAD
  • Total Interest: 6,725 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.64
  • + tax
  • + fuel
  • + insurance
(or 0.09CAD per km)
  • 30.25CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
19.89
  • + tax
  • + insurance
  • + km driven & fuel
(0.37CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,615.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Jun, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

CAD/month x 42 months
2024 Hyundai Elantra Luxury 4D (ID: #59040)
519
Calgary, AB
2024 Hyundai

Elantra Luxury 4D CVT 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 519 CAD/month + tax
  • Months to End: 42 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 33,000 km total
  • Available Now: 13,048 km/year (1,087 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 16 months
2022 Mazda Mazda Miata GT (ID: #58999)
600
Calgary
2022 Mazda

Mazda Miata GT Manuelle 2WD

Payment Details
  • Current Payment: 600 CAD/month + tax
  • Residual Value: 26,527 CAD
  • Months to End: 16 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 7,800 km total
  • Available Now: 54,150 km/year (4,513 per month)
See all Details
CAD/month x 2 months
2023 Subaru Base (ID: #55667)
419
Calgary, AB
2023 Subaru

Base Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 419 CAD/month + tax
  • Residual Value: 28,598 CAD
  • Months to End: 2 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,700 km total
  • Available Now: 67,800 km/year (5,650 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 49 months
2017 Mitsubishi 2017 (ID: #53610)
500
Calgary
2017 Mitsubishi

2017 Automatique AWD Lancer

Payment Details
  • Current Payment: 500 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 602 CAD/month + tax
  • Months to End: 49 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 150,000 km total
  • Available Now: 68,061 km/year (5,672 per month)
See all Details
+ 4,000 cash
CAD/month x 19 months
2022 Toyota corollar hybrid (ID: #50353)
400
Calgary
2022 Toyota

corollar hybrid Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 400 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 611 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 19 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 44,842 km/year (3,737 per month)
See all Details
CAD/month x 11 months
2021 Mazda 3 & GT (ID: #41710)
605
Calgary, AB
2021 Mazda

3 & GT Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 605 CAD/month + tax
  • Original Downpayment: 2,750 CAD
  • Residual Value: 12,294 CAD
  • Months to End: 11 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 51,200 km total
  • Available Now: 55,055 km/year (4,588 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.08 CAD/km
See all Details