Payment Analysis

605.00CAD/monthin Calgary, AB
    Before Taxes:
  • 605.00 CAD/month
  • 279.23 CAD/bi-weekly
  • 139.62 CAD/week
  • 7,260.00 CAD/year
Incl. Alberta Taxes (5%):
  • 635.25 CAD/month
  • 293.19 CAD/bi-weekly
  • 146.60 CAD/week
  • 7,623.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,168 ~ 8,568 CAD

compared to leasing a BRAND NEW:

  • Chevrolet Bolt Premier
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 912
This Contract (CAD/month) 605
Monthly Difference 307 CAD/month
Remaining Term x 24 months
Total Monthly Difference = 7,368 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 8,168 ~ 8,568

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,688 CAD
  • Total Vehicle Debt: 49,208 CAD
  • Paid so Far: 14,520 CAD (29% Paid)
  • Remaining Lease Payments: 14,520 CAD
  • Residual Value: 20,168 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,520 CAD Total Vehicle Value: 49,208 CAD
29% Paid
71%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,520 CAD
Term Paid so Far: 14,520 CAD Residual Value: 20,168 CAD
0%
29%
29%
42%
Cost to Own
Already Paid: 14,520 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 34,688 CAD
29% Paid
0%
71%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,688 CAD

  • 4.9%Interest Rate x 48 months
  • 797 CAD/month + tax
  • Total Payable: 38,269 CAD
  • Total Interest: 3,581 CAD
  • 8.9%Interest Rate x 48 months
  • 862 CAD/month + tax
  • Total Payable: 41,355 CAD
  • Total Interest: 6,667 CAD
  • 14.9%Interest Rate x 48 months
  • 964 CAD/month + tax
  • Total Payable: 46,254 CAD
  • Total Interest: 11,566 CAD

At the end of the Lease Contract

Residual Value: 20,168 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 464 CAD/month + tax
  • Total Payable: 22,250 CAD
  • Total Interest: 2,082 CAD
  • 8.9%Interest Rate x 48 months
  • 501 CAD/month + tax
  • Total Payable: 24,044 CAD
  • Total Interest: 3,876 CAD
  • 14.9%Interest Rate x 48 months
  • 560 CAD/month + tax
  • Total Payable: 26,892 CAD
  • Total Interest: 6,725 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
23.05
  • + tax
  • + fuel
  • + insurance
(or 0.23CAD per km)
  • 30.25CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
19.89
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
605.77
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Jun, 2022)

Seller Contact Info

  • Name: Robert Falzon
  • Location: Calgary, AB
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

This is a fully electric vehicle
It includes the portable charger
I can also include a 48amp home smart charger
Vehicle is in excellent shape
Fully loaded!

Winter tires included CrossClimate2s

Similar Listings in Calgary

+ 4,000 cash
CAD/month x 34 months
2022 Toyota corollar hybrid (ID: #50353)
400
Calgary
2022 Toyota

corollar hybrid Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 400 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 518 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 34 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 25,059 km/year (2,088 per month)
See all Details
CAD/month x 27 months
2021 Mazda 3 & GT (ID: #41710)
605
Calgary, AB
2021 Mazda

3 & GT Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 605 CAD/month + tax
  • Original Downpayment: 2,750 CAD
  • Residual Value: 12,294 CAD
  • Months to End: 27 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 51,200 km total
  • Available Now: 22,430 km/year (1,869 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details