Payment Analysis

725.40CAD/monthin Toronto, ON
    Before Taxes:
  • 725.40 CAD/month
  • 334.80 CAD/bi-weekly
  • 167.40 CAD/week
  • 8,704.80 CAD/year
Incl. Ontario Taxes (13%):
  • 819.70 CAD/month
  • 378.32 CAD/bi-weekly
  • 189.16 CAD/week
  • 9,836.42 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 58,866 CAD
  • Total Vehicle Debt: 74,120 CAD
  • Paid so Far: 15,254 CAD (20% Paid)
  • Remaining Lease Payments: 25,389 CAD
  • Residual Value: 33,477 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,254 CAD Total Vehicle Value: 74,120 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 8,000 CAD Remaining Term: 25,389 CAD
Term Paid so Far: 7,254 CAD Residual Value: 33,477 CAD
10%
10%
34%
46%
Cost to Own
Already Paid: 15,254 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 58,866 CAD
20% Paid
0%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 58,866 CAD

  • 4.9%Interest Rate x 48 months
  • 1,353 CAD/month + tax
  • Total Payable: 64,943 CAD
  • Total Interest: 6,077 CAD
  • 8.9%Interest Rate x 48 months
  • 1,462 CAD/month + tax
  • Total Payable: 70,181 CAD
  • Total Interest: 11,314 CAD
  • 14.9%Interest Rate x 48 months
  • 1,635 CAD/month + tax
  • Total Payable: 78,495 CAD
  • Total Interest: 19,629 CAD

At the end of the Lease Contract

Residual Value: 33,477 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 769 CAD/month + tax
  • Total Payable: 36,933 CAD
  • Total Interest: 3,456 CAD
  • 8.9%Interest Rate x 48 months
  • 831 CAD/month + tax
  • Total Payable: 39,912 CAD
  • Total Interest: 6,434 CAD
  • 14.9%Interest Rate x 48 months
  • 930 CAD/month + tax
  • Total Payable: 44,640 CAD
  • Total Interest: 11,163 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
54.70
  • + tax
  • + fuel
  • + insurance
(or 0.55CAD per km)
Time Analysis
Cost per day: (CAD)
23.85
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
306.01
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 26 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,214 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 26 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 33,923 km/year (2,827 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 43 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 43 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 20,087 km/year (1,674 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 24 months
2024 BMW 430i xDrive Coupe (ID: #58320)
1,281
Toronto
2024 BMW

430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,281 CAD/month + tax
  • Original Downpayment: 2,608 CAD
  • Residual Value: 30,550 CAD
  • Months to End: 24 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,616 km total
  • Available Now: 39,192 km/year (3,266 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 45 months
2024 Toyota GR86 Premium (ID: #57281)
630
North York
2024 Toyota

GR86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 608 CAD/month + tax
  • Original Downpayment: 1,800 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 45 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,800 km total
  • Available Now: 25,209 km/year (2,101 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 28 months
2024 Hyundai Elantra Preferred (ID: #57195)
408
North York
2024 Hyundai

Elantra Preferred Automatique 2WD Tech Package

Payment Details
  • Current Payment: 408 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 16,724 CAD
  • Months to End: 28 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 20,486 km/year (1,707 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 45 months
2024 Toyota GR 86 Premium (ID: #56897)
630
North York
2024 Toyota

GR 86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 608 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 45 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 25,600 km/year (2,133 per month)
  • Excess Km Cost: 0.29 CAD/km
See all Details