Payment Analysis
614.67CAD/monthin Vancouver
- 614.67 CAD/month
- 283.69 CAD/bi-weekly
- 141.85 CAD/week
- 7,376.04 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 688.43 CAD/month
- 317.74 CAD/bi-weekly
- 158.87 CAD/week
- 8,261.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,052 CAD
- Total Vehicle Debt: 65,426 CAD
- Paid so Far: 35,145 CAD (53% Paid)
- Remaining Lease Payments: 2,459 CAD
- Residual Value: 27,822 CAD
- Cash Incentive: 1,229 CAD
Vehicle Debt & Value
Paid so far: 35,145 CAD Total Vehicle Value: 65,426 CAD
Vehicle Debt Breakdown
Downpayment: 8,100 CAD Remaining Term: 2,459 CAD
Term Paid so Far: 27,045 CAD Residual Value: 27,822 CAD
Cost to Own
Already Paid: 35,145 CAD (53%)
Cash Incentive: 1,229 CAD Buyout Price Today: 29,052 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,052 CAD
- 4.9%Interest Rate x 48 months
- 668 CAD/month + tax
- Total Payable: 32,051 CAD
- Total Interest: 2,999 CAD
- 8.9%Interest Rate x 48 months
- 722 CAD/month + tax
- Total Payable: 34,635 CAD
- Total Interest: 5,584 CAD
- 14.9%Interest Rate x 48 months
- 807 CAD/month + tax
- Total Payable: 38,739 CAD
- Total Interest: 9,687 CAD
At the end of the Lease Contract
Residual Value: 27,822 CAD (in 4 months)
- 4.9%Interest Rate x 48 months
- 639 CAD/month + tax
- Total Payable: 30,694 CAD
- Total Interest: 2,872 CAD
- 8.9%Interest Rate x 48 months
- 691 CAD/month + tax
- Total Payable: 33,170 CAD
- Total Interest: 5,348 CAD
- 14.9%Interest Rate x 48 months
- 773 CAD/month + tax
- Total Payable: 37,099 CAD
- Total Interest: 9,277 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.97
- + tax
- + fuel
- + insurance
- 7.93CAD/100km (TODAY without the Cash Incentive)
- 46.10CAD/100km (Original Contract back in Oct, 2021)
Time Analysis
Cost per day: (CAD)
10.10
- + tax
- + insurance
- + km driven & fuel
- 20.21CAD/day (Original Contract back in Oct, 2021)
Remaining Km
Can be driven up to:
1,788.46
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,300 cash
2024 Polestar
2 Performance Automatique AWD Performance package with plus package and nappa leather package
Payment Details
- Current Payment: 596 CAD/month + tax
- Cash Incentive: 1,300 CAD
- Payment After Incentive: 488 CAD/month + tax
- Original Downpayment: 5,544 CAD
- Residual Value: 64,247 CAD
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 20,500 km/year (1,708 per month)
- Excess Km Cost: 0.20 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,132 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 19 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 24,364 km/year (2,030 per month)
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 12 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 26,000 km/year (2,167 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 58 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 20,276 km/year (1,690 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 442 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 20 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 29,800 km/year (2,483 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,277 CAD/month + tax
- Months to End: 17 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 19,235 km/year (1,603 per month)
