Payment Analysis

614.67CAD/monthin Vancouver
    Before Taxes:
  • 614.67 CAD/month
  • 283.69 CAD/bi-weekly
  • 141.85 CAD/week
  • 7,376.04 CAD/year
Incl. B.C. Taxes (12%):
  • 688.43 CAD/month
  • 317.74 CAD/bi-weekly
  • 158.87 CAD/week
  • 8,261.16 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,042 CAD
  • Total Vehicle Debt: 65,426 CAD
  • Paid so Far: 27,155 CAD (41% Paid)
  • Remaining Lease Payments: 10,449 CAD
  • Residual Value: 27,822 CAD
  • Cash Incentive: 1,229 CAD
Vehicle Debt & Value
Paid so far: 27,155 CAD Total Vehicle Value: 65,426 CAD
41% Paid
59%
Vehicle Debt Breakdown
Downpayment: 8,100 CAD Remaining Term: 10,449 CAD
Term Paid so Far: 19,055 CAD Residual Value: 27,822 CAD
12%
29%
16%
43%
Cost to Own
Already Paid: 27,155 CAD (41%)
Cash Incentive: 1,229 CAD Buyout Price Today: 37,042 CAD
41% Paid
1%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,042 CAD

  • 4.9%Interest Rate x 48 months
  • 851 CAD/month + tax
  • Total Payable: 40,866 CAD
  • Total Interest: 3,824 CAD
  • 8.9%Interest Rate x 48 months
  • 920 CAD/month + tax
  • Total Payable: 44,162 CAD
  • Total Interest: 7,120 CAD
  • 14.9%Interest Rate x 48 months
  • 1,029 CAD/month + tax
  • Total Payable: 49,394 CAD
  • Total Interest: 12,352 CAD

At the end of the Lease Contract

Residual Value: 27,822 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 639 CAD/month + tax
  • Total Payable: 30,694 CAD
  • Total Interest: 2,872 CAD
  • 8.9%Interest Rate x 48 months
  • 691 CAD/month + tax
  • Total Payable: 33,170 CAD
  • Total Interest: 5,348 CAD
  • 14.9%Interest Rate x 48 months
  • 773 CAD/month + tax
  • Total Payable: 37,099 CAD
  • Total Interest: 9,277 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
29.74
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,229CAD incentive)
  • 33.71CAD/100km (TODAY without the Cash Incentive)
  • 46.10CAD/100km (Original Contract back in Oct, 2021)
Time Analysis
Cost per day: (CAD)
17.83
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,229CAD incentive)
  • 20.21CAD/day (Original Contract back in Oct, 2021)
Remaining Km
Can be driven up to:
420.81
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Oct, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 500 cash
CAD/month x 30 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,289 CAD/month + tax
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 10,900 km/year (908 per month)
See all Details
+ 2,500 cash
CAD/month x 36 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 925 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 36 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 14,550 km/year (1,213 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 39 months
2022 Honda EX (ID: #52766)
457
Vancouver, BC
2022 Honda

EX Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 431 CAD/month + tax
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 21,641 km/year (1,803 per month)
See all Details
CAD/month x 23 months
2021 Acura TLX (ID: #52377)
700
Vancouver
2021 Acura

TLX Automatique AWD A SPEC

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Months to End: 23 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 35,478 km/year (2,957 per month)
See all Details
CAD/month x 30 months
2022 Mazda Mazda 3 (ID: #52355)
425
Comox
2022 Mazda

Mazda 3 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 12,808 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 22,080 km/year (1,840 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 77 months
2020 Toyota TRD PRO (ID: #51516)
1,100
Mission, BC
2020 Toyota

TRD PRO Manuelle AWD Pro

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 77 months (Nov, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 19,169 km/year (1,597 per month)
See all Details