Payment Analysis

812.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 812.00 CAD/month
  • 374.77 CAD/bi-weekly
  • 187.38 CAD/week
  • 9,744.00 CAD/year
Incl. Alberta Taxes (5%):
  • 852.60 CAD/month
  • 393.51 CAD/bi-weekly
  • 196.75 CAD/week
  • 10,231.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 57,139 CAD
  • Total Vehicle Debt: 70,943 CAD
  • Paid so Far: 13,804 CAD (19% Paid)
  • Remaining Lease Payments: 25,172 CAD
  • Residual Value: 31,967 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,804 CAD Total Vehicle Value: 70,943 CAD
19% Paid
81%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,172 CAD
Term Paid so Far: 13,804 CAD Residual Value: 31,967 CAD
0%
19%
35%
46%
Cost to Own
Already Paid: 13,804 CAD (19%)
Cash Incentive: 0 CAD Buyout Price Today: 57,139 CAD
19% Paid
0%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 57,139 CAD

  • 4.9%Interest Rate x 48 months
  • 1,313 CAD/month + tax
  • Total Payable: 63,038 CAD
  • Total Interest: 5,899 CAD
  • 8.9%Interest Rate x 48 months
  • 1,419 CAD/month + tax
  • Total Payable: 68,121 CAD
  • Total Interest: 10,982 CAD
  • 14.9%Interest Rate x 48 months
  • 1,587 CAD/month + tax
  • Total Payable: 76,192 CAD
  • Total Interest: 19,053 CAD

At the end of the Lease Contract

Residual Value: 31,967 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 735 CAD/month + tax
  • Total Payable: 35,267 CAD
  • Total Interest: 3,300 CAD
  • 8.9%Interest Rate x 48 months
  • 794 CAD/month + tax
  • Total Payable: 38,111 CAD
  • Total Interest: 6,144 CAD
  • 14.9%Interest Rate x 48 months
  • 888 CAD/month + tax
  • Total Payable: 42,626 CAD
  • Total Interest: 10,659 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
42.11
  • + tax
  • + fuel
  • + insurance
(or 0.42CAD per km)
  • 60.90CAD/100km (Original Contract back in Dec, 2022)
Time Analysis
Cost per day: (CAD)
26.70
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
445.01
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Dec, 2022)

Seller Contact Info

  • Name: Dolapo
  • Location: Edmonton, AB
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Edmonton

+ 2,500 cash
CAD/month x 61 months
2023 Lexus RX 350H Executive Package (ID: #51857)
1,307
Edmonton
2023 Lexus

RX 350H Executive Package Automatique AWD Executive Package

Payment Details
  • Current Payment: 1,307 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 1,348 CAD/month + tax
  • Months to End: 61 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 74,066 km/year (6,172 per month)
See all Details
CAD/month x 65 months
2020 Land Rover Evoque P250 S (ID: #46622)
958
Edmonton, AB
2020 Land Rover

Evoque P250 S Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 958 CAD/month + tax
  • Months to End: 65 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 57,731 km total
  • Available Now: -10,658 km/year (-888 per month)
See all Details