Payment Analysis

812.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 812.00 CAD/month
  • 374.77 CAD/bi-weekly
  • 187.38 CAD/week
  • 9,744.00 CAD/year
Incl. Alberta Taxes (5%):
  • 852.60 CAD/month
  • 393.51 CAD/bi-weekly
  • 196.75 CAD/week
  • 10,231.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 42,523 CAD
  • Total Vehicle Debt: 70,943 CAD
  • Paid so Far: 28,420 CAD (40% Paid)
  • Remaining Lease Payments: 10,556 CAD
  • Residual Value: 31,967 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,420 CAD Total Vehicle Value: 70,943 CAD
40% Paid
60%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,556 CAD
Term Paid so Far: 28,420 CAD Residual Value: 31,967 CAD
0%
40%
14%
46%
Cost to Own
Already Paid: 28,420 CAD (40%)
Cash Incentive: 0 CAD Buyout Price Today: 42,523 CAD
40% Paid
0%
60%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 42,523 CAD

  • 4.9%Interest Rate x 48 months
  • 977 CAD/month + tax
  • Total Payable: 46,913 CAD
  • Total Interest: 4,390 CAD
  • 8.9%Interest Rate x 48 months
  • 1,056 CAD/month + tax
  • Total Payable: 50,696 CAD
  • Total Interest: 8,173 CAD
  • 14.9%Interest Rate x 48 months
  • 1,181 CAD/month + tax
  • Total Payable: 56,702 CAD
  • Total Interest: 14,179 CAD

At the end of the Lease Contract

Residual Value: 31,967 CAD (in 13 months)

  • 4.9%Interest Rate x 48 months
  • 735 CAD/month + tax
  • Total Payable: 35,267 CAD
  • Total Interest: 3,300 CAD
  • 8.9%Interest Rate x 48 months
  • 794 CAD/month + tax
  • Total Payable: 38,111 CAD
  • Total Interest: 6,144 CAD
  • 14.9%Interest Rate x 48 months
  • 888 CAD/month + tax
  • Total Payable: 42,626 CAD
  • Total Interest: 10,659 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
19.26
  • + tax
  • + fuel
  • + insurance
(or 0.19CAD per km)
  • 60.90CAD/100km (Original Contract back in Dec, 2022)
Time Analysis
Cost per day: (CAD)
26.70
  • + tax
  • + insurance
  • + km driven & fuel
(0.25CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
972.78
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Dec, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

+ 2,000 cash
CAD/month x 16 months
2024 Jeep Wrangler Unlimited 4xe (ID: #61763)
940
Edmonton, AB
2024 Jeep

Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top

Payment Details
  • Current Payment: 940 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 815 CAD/month + tax
  • Original Downpayment: 1,875 CAD
  • Residual Value: 64,436 CAD
  • Months to End: 16 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 41,376 km total
  • Available Now: 21,468 km/year (1,789 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 42 months
2024 Nissan Rogue S (ID: #66003)
350
Edmonton AB
2024 Nissan

Rogue S Automatique AWD

Payment Details
  • Current Payment: 350 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 42 months (May, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 41,000 km total
  • Available Now: 22,571 km/year (1,881 per month)
See all Details
CAD/month x 58 months
2018 Jeep Compass Trailhawk (ID: #65375)
710
Edmonton, AB
2018 Jeep

Compass Trailhawk Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 710 CAD/month + tax
  • Months to End: 58 months (Sep, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 127,500 km total
  • Available Now: 6,724 km/year (560 per month)
See all Details
CAD/month x 28 months
2024 Audi Q5 45 TFSI Quattro Progressive (ID: #61330)
1,014
Edmonton
2024 Audi

Q5 45 TFSI Quattro Progressive Automatique AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,014 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 32,378 CAD
  • Months to End: 28 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,717 km total
  • Available Now: 17,407 km/year (1,451 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
CAD/month x 39 months
2025 Ford EXPLORER (ID: #59374)
800
EDMONTON
2025 Ford

EXPLORER Automatique AWD PLATINUM

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 35,000 CAD
  • Months to End: 39 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,100 km total
  • Available Now: 24,277 km/year (2,023 per month)
See all Details
CAD/month x 15 months
2024 Mitsubishi Outlander se S -Awc (ID: #58158)
672
Edmonton, Alberta
2024 Mitsubishi

Outlander se S -Awc Automatique AWD

Payment Details
  • Current Payment: 672 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 25,511 CAD
  • Months to End: 15 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 30,000 km/year (2,500 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details