Payment Analysis
812.00CAD/monthin Edmonton, AB
- 812.00 CAD/month
- 374.77 CAD/bi-weekly
- 187.38 CAD/week
- 9,744.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 852.60 CAD/month
- 393.51 CAD/bi-weekly
- 196.75 CAD/week
- 10,231.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,275 CAD
- Total Vehicle Debt: 70,943 CAD
- Paid so Far: 31,668 CAD (44% Paid)
- Remaining Lease Payments: 7,308 CAD
- Residual Value: 31,967 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 31,668 CAD Total Vehicle Value: 70,943 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,308 CAD
Term Paid so Far: 31,668 CAD Residual Value: 31,967 CAD
Cost to Own
Already Paid: 31,668 CAD (44%)
Cash Incentive: 0 CAD Buyout Price Today: 39,275 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,275 CAD
- 4.9%Interest Rate x 48 months
- 903 CAD/month + tax
- Total Payable: 43,329 CAD
- Total Interest: 4,054 CAD
- 8.9%Interest Rate x 48 months
- 975 CAD/month + tax
- Total Payable: 46,824 CAD
- Total Interest: 7,549 CAD
- 14.9%Interest Rate x 48 months
- 1,091 CAD/month + tax
- Total Payable: 52,371 CAD
- Total Interest: 13,096 CAD
At the end of the Lease Contract
Residual Value: 31,967 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,267 CAD
- Total Interest: 3,300 CAD
- 8.9%Interest Rate x 48 months
- 794 CAD/month + tax
- Total Payable: 38,111 CAD
- Total Interest: 6,144 CAD
- 14.9%Interest Rate x 48 months
- 888 CAD/month + tax
- Total Payable: 42,626 CAD
- Total Interest: 10,659 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
13.34
- + tax
- + fuel
- + insurance
- 60.90CAD/100km (Original Contract back in Dec, 2022)
Time Analysis
Cost per day: (CAD)
26.70
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,405.13
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Dec, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 773 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 12 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 28,624 km/year (2,385 per month)
- Excess Km Cost: 0.16 CAD/km
2025 Hyundai
Palisade Calligraphy Automatique AWD Ultimate Calligraphy Night
Payment Details
- Current Payment: 992 CAD/month + tax
- Months to End: 18 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 29,000 km/year (2,417 per month)
2024 Lexus
RX 500H F sport 2 Automatique AWD PPF, rim and tires protection
Payment Details
- Current Payment: 1,471 CAD/month + tax
- Residual Value: 33,833 CAD
- Months to End: 35 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 24,857 km/year (2,071 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Honda
CRV - Sport Automatique AWD
Payment Details
- Current Payment: 542 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 18,256 CAD
- Months to End: 51 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 19,999 km/year
- Current Odometer: 10,998 km total
- Available Now: 20,548 km/year (1,712 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Nissan
Rogue S Automatique AWD
Payment Details
- Current Payment: 350 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 38 months (May, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 24,947 km/year (2,079 per month)
2018 Jeep
Compass Trailhawk Automatique AWD
Payment Details
- Current Payment: 710 CAD/month + tax
- Months to End: 54 months (Sep, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 127,500 km total
- Available Now: 7,222 km/year (602 per month)
