Payment Analysis
812.00CAD/monthin Edmonton, AB
- 812.00 CAD/month
- 374.77 CAD/bi-weekly
- 187.38 CAD/week
- 9,744.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 852.60 CAD/month
- 393.51 CAD/bi-weekly
- 196.75 CAD/week
- 10,231.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
44,959 CAD
- Total Vehicle Debt: 70,943 CAD
- Paid so Far: 25,984 CAD (36% Paid)
- Remaining Lease Payments: 12,992 CAD
- Residual Value: 31,967 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,984 CAD Total Vehicle Value: 70,943 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,992 CAD
Term Paid so Far: 25,984 CAD Residual Value: 31,967 CAD
Cost to Own
Already Paid: 25,984 CAD (36%)
Cash Incentive: 0 CAD Buyout Price Today: 44,959 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 44,959 CAD
- 4.9%Interest Rate x 48 months
- 1,033 CAD/month + tax
- Total Payable: 49,600 CAD
- Total Interest: 4,641 CAD
- 8.9%Interest Rate x 48 months
- 1,117 CAD/month + tax
- Total Payable: 53,600 CAD
- Total Interest: 8,641 CAD
- 14.9%Interest Rate x 48 months
- 1,249 CAD/month + tax
- Total Payable: 59,950 CAD
- Total Interest: 14,991 CAD
At the end of the Lease Contract
Residual Value: 31,967 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,267 CAD
- Total Interest: 3,300 CAD
- 8.9%Interest Rate x 48 months
- 794 CAD/month + tax
- Total Payable: 38,111 CAD
- Total Interest: 6,144 CAD
- 14.9%Interest Rate x 48 months
- 888 CAD/month + tax
- Total Payable: 42,626 CAD
- Total Interest: 10,659 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
23.71
- + tax
- + fuel
- + insurance
- 60.90CAD/100km (Original Contract back in Dec, 2022)
Time Analysis
Cost per day: (CAD)
26.70
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
790.38
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Dec, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 835 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 19 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 18,078 km/year (1,507 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Audi
Q5 45 TFSI Quattro Progressive Automatique AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims
Payment Details
- Current Payment: 1,014 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 32,378 CAD
- Months to End: 31 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,717 km total
- Available Now: 15,722 km/year (1,310 per month)
- Excess Km Cost: 0.30 CAD/km
2025 Ford
EXPLORER Automatique AWD PLATINUM
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,000 CAD
- Months to End: 42 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,100 km total
- Available Now: 22,543 km/year (1,879 per month)
2024 Mitsubishi
Outlander se S -Awc Automatique AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 18 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 25,000 km/year (2,083 per month)
- Excess Km Cost: 0.10 CAD/km
2020 Jeep
Cherokee sport Automatique AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 39 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 17,846 km/year (1,487 per month)
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,322 CAD/month + tax
- Months to End: 14 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -20,441 km/year (-1,703 per month)
