Payment Analysis

511.37CAD/monthin Vancouver, BC
    Before Taxes:
  • 511.37 CAD/month
  • 236.02 CAD/bi-weekly
  • 118.01 CAD/week
  • 6,136.44 CAD/year
Incl. B.C. Taxes (12%):
  • 572.73 CAD/month
  • 264.34 CAD/bi-weekly
  • 132.17 CAD/week
  • 6,872.81 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 56,789 CAD
  • Total Vehicle Debt: 58,136 CAD
  • Paid so Far: 1,348 CAD (2% Paid)
  • Remaining Lease Payments: 25,569 CAD
  • Residual Value: 31,220 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,348 CAD Total Vehicle Value: 58,136 CAD
2% Paid
98%
Vehicle Debt Breakdown
Downpayment: 11,575 CAD Remaining Term: 25,569 CAD
Term Paid so Far: -10,227 CAD Residual Value: 31,220 CAD
17%
-15%
44%
54%
Cost to Own
Already Paid: 1,348 CAD (2%)
Cash Incentive: 0 CAD Buyout Price Today: 56,789 CAD
2% Paid
0%
98%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 56,789 CAD

  • 4.9%Interest Rate x 48 months
  • 1,305 CAD/month + tax
  • Total Payable: 62,651 CAD
  • Total Interest: 5,862 CAD
  • 8.9%Interest Rate x 48 months
  • 1,410 CAD/month + tax
  • Total Payable: 67,703 CAD
  • Total Interest: 10,915 CAD
  • 14.9%Interest Rate x 48 months
  • 1,578 CAD/month + tax
  • Total Payable: 75,724 CAD
  • Total Interest: 18,936 CAD

At the end of the Lease Contract

Residual Value: 31,220 CAD (in 50 months)

  • 4.9%Interest Rate x 48 months
  • 718 CAD/month + tax
  • Total Payable: 34,443 CAD
  • Total Interest: 3,223 CAD
  • 8.9%Interest Rate x 48 months
  • 775 CAD/month + tax
  • Total Payable: 37,221 CAD
  • Total Interest: 6,001 CAD
  • 14.9%Interest Rate x 48 months
  • 867 CAD/month + tax
  • Total Payable: 41,630 CAD
  • Total Interest: 10,410 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
73.90
  • + tax
  • + fuel
  • + insurance
(or 0.74CAD per km)
Time Analysis
Cost per day: (CAD)
16.81
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
159.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Vancouver

CAD/month x 19 months
2022 Mazda Mazda MX-30 GT (ID: #52756)
633
Vancouver, BC
2022 Mazda

Mazda MX-30 GT Automatique 2WD Mazda Navigation

Payment Details
  • Current Payment: 633 CAD/month + tax
  • Residual Value: 18,278 CAD
  • Months to End: 19 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,774 km total
  • Available Now: 28,564 km/year (2,380 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 49 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 49 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 28,396 km/year (2,366 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 55 months
2024 BMW I4 (ID: #51838)
1,340
608 Como Lake Ave
2024 BMW

I4 Automatique 2WD

Payment Details
  • Current Payment: 1,340 CAD/month + tax
  • Months to End: 55 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 21,382 km/year (1,782 per month)
See all Details
+ 3,000 cash
CAD/month x 42 months
2024 KIA NIRO EV WIND (ID: #51347)
448
Vancouver, BC
2024 KIA

NIRO EV WIND Automatique 2WD

Payment Details
  • Current Payment: 448 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 519 CAD/month + tax
  • Original Downpayment: 7,500 CAD
  • Residual Value: 30,429 CAD
  • Months to End: 42 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,473 km total
  • Available Now: 13,579 km/year (1,132 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 60 months
2022 KIA EV Premium (ID: #51064)
600
New Westminster
2022 KIA

EV Premium Automatique 2WD hitch

  • Warranty Complete Term
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 47,000 CAD
  • Months to End: 60 months (May, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 48,000 km total
  • Available Now: 24,983 km/year (2,082 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 4,000 cash
CAD/month x 13 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD None

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 646 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 13 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 13,846 km/year (1,154 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details