Payment Analysis

454.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 454.00 CAD/month
  • 209.54 CAD/bi-weekly
  • 104.77 CAD/week
  • 5,448.00 CAD/year
Incl. Ontario Taxes (13%):
  • 513.02 CAD/month
  • 236.78 CAD/bi-weekly
  • 118.39 CAD/week
  • 6,156.24 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,430 CAD
  • Total Vehicle Debt: 41,344 CAD
  • Paid so Far: -4,086 CAD (-10% Paid)
  • Remaining Lease Payments: 20,430 CAD
  • Residual Value: 25,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -4,086 CAD Total Vehicle Value: 41,344 CAD
-10% Paid
110%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,430 CAD
Term Paid so Far: -4,086 CAD Residual Value: 25,000 CAD
0%
-10%
49%
61%
Cost to Own
Already Paid: -4,086 CAD (-10%)
Cash Incentive: 0 CAD Buyout Price Today: 45,430 CAD
-10% Paid
0%
110%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,430 CAD

  • 4.9%Interest Rate x 48 months
  • 1,044 CAD/month + tax
  • Total Payable: 50,120 CAD
  • Total Interest: 4,690 CAD
  • 8.9%Interest Rate x 48 months
  • 1,128 CAD/month + tax
  • Total Payable: 54,162 CAD
  • Total Interest: 8,732 CAD
  • 14.9%Interest Rate x 48 months
  • 1,262 CAD/month + tax
  • Total Payable: 60,578 CAD
  • Total Interest: 15,148 CAD

At the end of the Lease Contract

Residual Value: 25,000 CAD (in 45 months)

  • 4.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,581 CAD
  • Total Interest: 2,581 CAD
  • 8.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,805 CAD
  • Total Interest: 4,805 CAD
  • 14.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,336 CAD
  • Total Interest: 8,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
72.96
  • + tax
  • + fuel
  • + insurance
(or 0.73CAD per km)
Time Analysis
Cost per day: (CAD)
14.93
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
143.59
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Similar Listings in Ottawa

Tesla Lease Takeover in Ottawa: 2022 Tesla Model 3 Automatic 2WD ID:#
CAD/month x 24 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 28,899 km/year (2,408 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
Lease Takeover Temporary Image
CAD/month x 40 months
2022 Honda Civic Sport (ID: #52859)
585
Ottawa
2022 Honda

Civic Sport Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 585 CAD/month + tax
  • Residual Value: 12,737 CAD
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,999 km total
  • Available Now: 15,000 km/year (1,250 per month)
See all Details
+ More similar deals