Payment Analysis
894.98CAD/monthin Calgary
- 894.98 CAD/month
- 413.07 CAD/bi-weekly
- 206.53 CAD/week
- 10,739.76 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 939.73 CAD/month
- 433.72 CAD/bi-weekly
- 216.86 CAD/week
- 11,276.75 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,490 CAD
- Total Vehicle Debt: 65,654 CAD
- Paid so Far: 38,164 CAD (58% Paid)
- Remaining Lease Payments: 8,055 CAD
- Residual Value: 19,435 CAD
- Required Payment: 14,000 CAD
Vehicle Debt & Value
Paid so far: 38,164 CAD Total Vehicle Value: 65,654 CAD
Vehicle Debt Breakdown
Downpayment: 14,000 CAD Remaining Term: 8,055 CAD
Term Paid so Far: 24,164 CAD Residual Value: 19,435 CAD
Cost to Own
Already Paid: 38,164 CAD (58%)
Required Payment: 14,000 CAD (21%)Buyout Price Today: 41,490 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,490 CAD
- 4.9%Interest Rate x 48 months
- 954 CAD/month + tax
- Total Payable: 45,773 CAD
- Total Interest: 4,283 CAD
- 8.9%Interest Rate x 48 months
- 1,031 CAD/month + tax
- Total Payable: 49,464 CAD
- Total Interest: 7,975 CAD
- 14.9%Interest Rate x 48 months
- 1,153 CAD/month + tax
- Total Payable: 55,324 CAD
- Total Interest: 13,835 CAD
At the end of the Lease Contract
Residual Value: 19,435 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 447 CAD/month + tax
- Total Payable: 21,441 CAD
- Total Interest: 2,006 CAD
- 8.9%Interest Rate x 48 months
- 483 CAD/month + tax
- Total Payable: 23,170 CAD
- Total Interest: 3,735 CAD
- 14.9%Interest Rate x 48 months
- 540 CAD/month + tax
- Total Payable: 25,915 CAD
- Total Interest: 6,480 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-6,374.23
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
80.57
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
-8.87
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Leo Shi
- Location: Calgary
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Manual, rare 1LE kit package, marvelous yellow-green color, no aggressive driving has been done
Similar Listings in Calgary
+ 1,000 cash
2025 Mercedes-Benz
CLA 250 4matic Automatique AWD AMG styling
Payment Details
- Current Payment: 730 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 757 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 27,391 CAD
- Months to End: 36 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 6,800 km total
- Available Now: 13,733 km/year (1,144 per month)
- Excess Km Cost: 0.20 CAD/km
