Payment Analysis

1,156.47CAD/monthin Ottawa
    Before Taxes:
  • 1,156.47 CAD/month
  • 533.76 CAD/bi-weekly
  • 266.88 CAD/week
  • 13,877.64 CAD/year
Incl. Ontario Taxes (13%):
  • 1,306.81 CAD/month
  • 603.14 CAD/bi-weekly
  • 301.57 CAD/week
  • 15,681.73 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 62,058 CAD
  • Total Vehicle Debt: 96,752 CAD
  • Paid so Far: 34,694 CAD (35% Paid)
  • Remaining Lease Payments: 20,816 CAD
  • Residual Value: 41,242 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 34,694 CAD Total Vehicle Value: 96,752 CAD
35% Paid
65%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,816 CAD
Term Paid so Far: 34,694 CAD Residual Value: 41,242 CAD
0%
35%
21%
44%
Cost to Own
Already Paid: 34,694 CAD (35%)
Cash Incentive: 0 CAD Buyout Price Today: 62,058 CAD
35% Paid
0%
65%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 62,058 CAD

  • 4.9%Interest Rate x 48 months
  • 1,426 CAD/month + tax
  • Total Payable: 68,465 CAD
  • Total Interest: 6,406 CAD
  • 8.9%Interest Rate x 48 months
  • 1,541 CAD/month + tax
  • Total Payable: 73,986 CAD
  • Total Interest: 11,928 CAD
  • 14.9%Interest Rate x 48 months
  • 1,724 CAD/month + tax
  • Total Payable: 82,751 CAD
  • Total Interest: 20,693 CAD

At the end of the Lease Contract

Residual Value: 41,242 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 948 CAD/month + tax
  • Total Payable: 45,499 CAD
  • Total Interest: 4,257 CAD
  • 8.9%Interest Rate x 48 months
  • 1,024 CAD/month + tax
  • Total Payable: 49,168 CAD
  • Total Interest: 7,927 CAD
  • 14.9%Interest Rate x 48 months
  • 1,146 CAD/month + tax
  • Total Payable: 54,993 CAD
  • Total Interest: 13,752 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
22.63
  • + tax
  • + fuel
  • + insurance
(or 0.23CAD per km)
  • 57.82CAD/100km (Original Contract back in Dec, 2023)
Time Analysis
Cost per day: (CAD)
38.02
  • + tax
  • + insurance
  • + km driven & fuel
(0.18CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,179.49
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Dec, 2023)

Seller Contact Info

  • Name: Parth Shah
  • Location: Ottawa
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

"🚗 **Lease Transfer Opportunity!** 🚗

Hey, amazing folks! 🌟 I'm looking for someone to take over the lease of my fantastic Mercedes EQB 350 – top-notch condition, only 4000kms driven. 🌈 Perfect for business and travel!

**Details:**
- **Trim:** Pinnacle ($5,000)
- **Packages:** Intelligent Drive ($3,500), AMG Sport Package ($3,000)
- **Lease:** 48 months, 24,000kms/year
- **Interest Rate:** 5.49%
- **Residual Value:** $41,241.56
- **Lease Payment:** $1,156.47 + Tax ($150.34) = Total $1306.81

**Bonus Goodies:**
- First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

No down payment! 🚫 This beauty can be yours – a steal at a great deal. If you're interested or have questions, shoot me a message. Let's keep the wheels turning! 🌐 #LeaseTransfer #MercedesEQB350 #LuxuryOnTheGo"

Similar Listings in Ottawa

CAD/month x 15 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 15 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 34,240 km/year (2,853 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 19 months
2023 Mercedes-Benz EQB 350 4-MATIC (ID: #71021)
885
Ottawa
2023 Mercedes-Benz

EQB 350 4-MATIC Automatique AWD (1) Premium package (including upgraded speaker system and a head-up display, 360 degree view camera) Night package (AMG line exterior night package) (2) Intelligent Drive package (3) Black fabric roof liner (4) Black open-pore linden wood trim

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 885 CAD/month + tax
  • Months to End: 19 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 49,900 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 103,226 km/year (8,602 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 1,000 cash
CAD/month x 18 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 586 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 18 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -667 km/year (-56 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 37 months
2025 Volkswagen Tiguan Highline (ID: #70777)
594
Ottawa
2025 Volkswagen

Tiguan Highline Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Residual Value: 25,172 CAD
  • Months to End: 37 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 25,919 km/year (2,160 per month)
See all Details
CAD/month x 4 months
2023 Volvo XC60 (ID: #70420)
922
Ottawa
2023 Volvo

XC60 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 922 CAD/month + tax
  • Residual Value: 42,665 CAD
  • Months to End: 4 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,400 km total
  • Available Now: 60,800 km/year (5,067 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 1,000 cash
CAD/month x 19 months
2024 Audi Q5 TFSIe PHEV (ID: #69945)
943
Ottawa, ON
2024 Audi

Q5 TFSIe PHEV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 943 CAD/month + tax
  • Required Payment: 1,000 CAD
  • Payment Including Incentive: 996 CAD/month + tax
  • Original Downpayment: 11,303 CAD
  • Residual Value: 38,296 CAD
  • Months to End: 19 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 22,737 km/year (1,895 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details