Payment Analysis

1,156.47CAD/monthin Ottawa
    Before Taxes:
  • 1,156.47 CAD/month
  • 533.76 CAD/bi-weekly
  • 266.88 CAD/week
  • 13,877.64 CAD/year
Incl. Ontario Taxes (13%):
  • 1,306.81 CAD/month
  • 603.14 CAD/bi-weekly
  • 301.57 CAD/week
  • 15,681.73 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 64,371 CAD
  • Total Vehicle Debt: 96,752 CAD
  • Paid so Far: 32,381 CAD (33% Paid)
  • Remaining Lease Payments: 23,129 CAD
  • Residual Value: 41,242 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 32,381 CAD Total Vehicle Value: 96,752 CAD
33% Paid
67%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 23,129 CAD
Term Paid so Far: 32,381 CAD Residual Value: 41,242 CAD
0%
33%
24%
43%
Cost to Own
Already Paid: 32,381 CAD (33%)
Cash Incentive: 0 CAD Buyout Price Today: 64,371 CAD
33% Paid
0%
67%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 64,371 CAD

  • 4.9%Interest Rate x 48 months
  • 1,480 CAD/month + tax
  • Total Payable: 71,016 CAD
  • Total Interest: 6,645 CAD
  • 8.9%Interest Rate x 48 months
  • 1,599 CAD/month + tax
  • Total Payable: 76,743 CAD
  • Total Interest: 12,372 CAD
  • 14.9%Interest Rate x 48 months
  • 1,788 CAD/month + tax
  • Total Payable: 85,835 CAD
  • Total Interest: 21,464 CAD

At the end of the Lease Contract

Residual Value: 41,242 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 948 CAD/month + tax
  • Total Payable: 45,499 CAD
  • Total Interest: 4,257 CAD
  • 8.9%Interest Rate x 48 months
  • 1,024 CAD/month + tax
  • Total Payable: 49,168 CAD
  • Total Interest: 7,927 CAD
  • 14.9%Interest Rate x 48 months
  • 1,146 CAD/month + tax
  • Total Payable: 54,993 CAD
  • Total Interest: 13,752 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
25.14
  • + tax
  • + fuel
  • + insurance
(or 0.25CAD per km)
  • 57.82CAD/100km (Original Contract back in Dec, 2023)
Time Analysis
Cost per day: (CAD)
38.02
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,061.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Dec, 2023)

Seller Contact Info

  • Name: Parth Shah
  • Location: Ottawa
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

"🚗 **Lease Transfer Opportunity!** 🚗

Hey, amazing folks! 🌟 I'm looking for someone to take over the lease of my fantastic Mercedes EQB 350 – top-notch condition, only 4000kms driven. 🌈 Perfect for business and travel!

**Details:**
- **Trim:** Pinnacle ($5,000)
- **Packages:** Intelligent Drive ($3,500), AMG Sport Package ($3,000)
- **Lease:** 48 months, 24,000kms/year
- **Interest Rate:** 5.49%
- **Residual Value:** $41,241.56
- **Lease Payment:** $1,156.47 + Tax ($150.34) = Total $1306.81

**Bonus Goodies:**
- First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

No down payment! 🚫 This beauty can be yours – a steal at a great deal. If you're interested or have questions, shoot me a message. Let's keep the wheels turning! 🌐 #LeaseTransfer #MercedesEQB350 #LuxuryOnTheGo"

Similar Listings in Ottawa

CAD/month x 17 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 17 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 30,212 km/year (2,518 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 9 months
2023 Tesla Model Y (ID: #62950)
997
Ottawa
2023 Tesla

Model Y Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 997 CAD/month + tax
  • Original Downpayment: 5,250 CAD
  • Residual Value: 39,680 CAD
  • Months to End: 9 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 54,288 km total
  • Available Now: 38,727 km/year (3,227 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 17 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 583 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 17 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -706 km/year (-59 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 1,000 cash
CAD/month x 20 months
2024 Audi Q5 TFSIe PHEV (ID: #69945)
943
Ottawa, ON
2024 Audi

Q5 TFSIe PHEV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 943 CAD/month + tax
  • Required Payment: 1,000 CAD
  • Payment Including Incentive: 993 CAD/month + tax
  • Original Downpayment: 11,303 CAD
  • Residual Value: 38,296 CAD
  • Months to End: 20 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 21,600 km/year (1,800 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 46 months
2024 Ford Premium AWD (ID: #68210)
919
Rockland
2024 Ford

Premium AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 919 CAD/month + tax
  • Original Downpayment: 6,000 CAD
  • Residual Value: 19,558 CAD
  • Months to End: 46 months (Jan, 2030)
Vehicle Status
  • Contract Allowance: 5,000 km/year
  • Current Odometer: 21,453 km total
  • Available Now: 708 km/year (59 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 2,000 cash
CAD/month x 24 months
2023 Ford Mustang Mach E Select (ID: #67300)
668
Embrun On
2023 Ford

Mustang Mach E Select Automatique AWD Extended warranty

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 668 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 585 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 17,837 CAD
  • Months to End: 24 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 28,500 km/year (2,375 per month)
See all Details