Payment Analysis
1,156.47CAD/monthin Ottawa
- 1,156.47 CAD/month
- 533.76 CAD/bi-weekly
- 266.88 CAD/week
- 13,877.64 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,306.81 CAD/month
- 603.14 CAD/bi-weekly
- 301.57 CAD/week
- 15,681.73 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
67,840 CAD
- Total Vehicle Debt: 96,752 CAD
- Paid so Far: 28,912 CAD (29% Paid)
- Remaining Lease Payments: 26,599 CAD
- Residual Value: 41,242 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,912 CAD Total Vehicle Value: 96,752 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 26,599 CAD
Term Paid so Far: 28,912 CAD Residual Value: 41,242 CAD
Cost to Own
Already Paid: 28,912 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 67,840 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 67,840 CAD
- 4.9%Interest Rate x 48 months
- 1,559 CAD/month + tax
- Total Payable: 74,844 CAD
- Total Interest: 7,003 CAD
- 8.9%Interest Rate x 48 months
- 1,685 CAD/month + tax
- Total Payable: 80,880 CAD
- Total Interest: 13,039 CAD
- 14.9%Interest Rate x 48 months
- 1,885 CAD/month + tax
- Total Payable: 90,461 CAD
- Total Interest: 22,621 CAD
At the end of the Lease Contract
Residual Value: 41,242 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 948 CAD/month + tax
- Total Payable: 45,499 CAD
- Total Interest: 4,257 CAD
- 8.9%Interest Rate x 48 months
- 1,024 CAD/month + tax
- Total Payable: 49,168 CAD
- Total Interest: 7,927 CAD
- 14.9%Interest Rate x 48 months
- 1,146 CAD/month + tax
- Total Payable: 54,993 CAD
- Total Interest: 13,752 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.91
- + tax
- + fuel
- + insurance
- 57.82CAD/100km (Original Contract back in Dec, 2023)
Time Analysis
Cost per day: (CAD)
38.02
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
923.08
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Dec, 2023)
Seller Contact Info
- Name: Parth Shah
- Location: Ottawa
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
"🚗 **Lease Transfer Opportunity!** 🚗
Hey, amazing folks! 🌟 I'm looking for someone to take over the lease of my fantastic Mercedes EQB 350 – top-notch condition, only 4000kms driven. 🌈 Perfect for business and travel!
**Details:**
- **Trim:** Pinnacle ($5,000)
- **Packages:** Intelligent Drive ($3,500), AMG Sport Package ($3,000)
- **Lease:** 48 months, 24,000kms/year
- **Interest Rate:** 5.49%
- **Residual Value:** $41,241.56
- **Lease Payment:** $1,156.47 + Tax ($150.34) = Total $1306.81
**Bonus Goodies:**
- First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
No down payment! 🚫 This beauty can be yours – a steal at a great deal. If you're interested or have questions, shoot me a message. Let's keep the wheels turning! 🌐 #LeaseTransfer #MercedesEQB350 #LuxuryOnTheGo"
Similar Listings in Ottawa
+ 2,000 cash
2024 Volkswagen
Tiguan Comfortline 4MOTION Automatique AWD
Payment Details
- Current Payment: 513 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 446 CAD/month + tax
- Original Downpayment: 1,422 CAD
- Months to End: 30 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 31,360 km total
- Available Now: 19,456 km/year (1,621 per month)
- Excess Km Cost: 0.12 CAD/km
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 20 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 25,680 km/year (2,140 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 12 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 29,045 km/year (2,420 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 565 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 13 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -923 km/year (-77 per month)
- Excess Km Cost: 0.20 CAD/km
+ 2,000 cash
2023 Ford
Mustang Mach E Select Automatique AWD Extended warranty
Payment Details
- Current Payment: 668 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 594 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 17,837 CAD
- Months to End: 27 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 25,333 km/year (2,111 per month)
2025 Subaru
Outback Limited XT CVT AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Residual Value: 27,872 CAD
- Months to End: 24 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,927 km total
- Available Now: 23,537 km/year (1,961 per month)
- Excess Km Cost: 0.10 CAD/km
