Payment Analysis

1,156.47CAD/monthin Ottawa
    Before Taxes:
  • 1,156.47 CAD/month
  • 533.76 CAD/bi-weekly
  • 266.88 CAD/week
  • 13,877.64 CAD/year
Incl. Ontario Taxes (13%):
  • 1,306.81 CAD/month
  • 603.14 CAD/bi-weekly
  • 301.57 CAD/week
  • 15,681.73 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 66,684 CAD
  • Total Vehicle Debt: 96,752 CAD
  • Paid so Far: 30,068 CAD (31% Paid)
  • Remaining Lease Payments: 25,442 CAD
  • Residual Value: 41,242 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,068 CAD Total Vehicle Value: 96,752 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,442 CAD
Term Paid so Far: 30,068 CAD Residual Value: 41,242 CAD
0%
31%
26%
43%
Cost to Own
Already Paid: 30,068 CAD (31%)
Cash Incentive: 0 CAD Buyout Price Today: 66,684 CAD
31% Paid
0%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 66,684 CAD

  • 4.9%Interest Rate x 48 months
  • 1,533 CAD/month + tax
  • Total Payable: 73,568 CAD
  • Total Interest: 6,884 CAD
  • 8.9%Interest Rate x 48 months
  • 1,656 CAD/month + tax
  • Total Payable: 79,501 CAD
  • Total Interest: 12,817 CAD
  • 14.9%Interest Rate x 48 months
  • 1,852 CAD/month + tax
  • Total Payable: 88,919 CAD
  • Total Interest: 22,235 CAD

At the end of the Lease Contract

Residual Value: 41,242 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 948 CAD/month + tax
  • Total Payable: 45,499 CAD
  • Total Interest: 4,257 CAD
  • 8.9%Interest Rate x 48 months
  • 1,024 CAD/month + tax
  • Total Payable: 49,168 CAD
  • Total Interest: 7,927 CAD
  • 14.9%Interest Rate x 48 months
  • 1,146 CAD/month + tax
  • Total Payable: 54,993 CAD
  • Total Interest: 13,752 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
27.65
  • + tax
  • + fuel
  • + insurance
(or 0.28CAD per km)
  • 57.82CAD/100km (Original Contract back in Dec, 2023)
Time Analysis
Cost per day: (CAD)
38.02
  • + tax
  • + insurance
  • + km driven & fuel
(0.15CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
965.03
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Dec, 2023)

Seller Contact Info

  • Name: Parth Shah
  • Location: Ottawa
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

"🚗 **Lease Transfer Opportunity!** 🚗

Hey, amazing folks! 🌟 I'm looking for someone to take over the lease of my fantastic Mercedes EQB 350 – top-notch condition, only 4000kms driven. 🌈 Perfect for business and travel!

**Details:**
- **Trim:** Pinnacle ($5,000)
- **Packages:** Intelligent Drive ($3,500), AMG Sport Package ($3,000)
- **Lease:** 48 months, 24,000kms/year
- **Interest Rate:** 5.49%
- **Residual Value:** $41,241.56
- **Lease Payment:** $1,156.47 + Tax ($150.34) = Total $1306.81

**Bonus Goodies:**
- First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

No down payment! 🚫 This beauty can be yours – a steal at a great deal. If you're interested or have questions, shoot me a message. Let's keep the wheels turning! 🌐 #LeaseTransfer #MercedesEQB350 #LuxuryOnTheGo"

Similar Listings in Ottawa

CAD/month x 18 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 18 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 28,533 km/year (2,378 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 10 months
2023 Tesla Model Y (ID: #62950)
997
Ottawa
2023 Tesla

Model Y Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 997 CAD/month + tax
  • Original Downpayment: 5,250 CAD
  • Residual Value: 39,680 CAD
  • Months to End: 10 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 54,288 km total
  • Available Now: 34,854 km/year (2,905 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 15 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 575 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 15 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -800 km/year (-67 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 47 months
2024 Ford Premium AWD (ID: #68210)
919
Rockland
2024 Ford

Premium AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 919 CAD/month + tax
  • Original Downpayment: 6,000 CAD
  • Residual Value: 19,558 CAD
  • Months to End: 47 months (Jan, 2030)
Vehicle Status
  • Contract Allowance: 5,000 km/year
  • Current Odometer: 21,453 km total
  • Available Now: 693 km/year (58 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 2,000 cash
CAD/month x 26 months
2023 Ford Mustang Mach E Select (ID: #67300)
668
Embrun On
2023 Ford

Mustang Mach E Select Automatique AWD Extended warranty

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 668 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 591 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 17,837 CAD
  • Months to End: 26 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 26,308 km/year (2,192 per month)
See all Details
CAD/month x 23 months
2025 Subaru Outback Limited XT (ID: #66321)
549
Ottawa
2025 Subaru

Outback Limited XT CVT AWD

Payment Details
  • Current Payment: 549 CAD/month + tax
  • Residual Value: 27,872 CAD
  • Months to End: 23 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,927 km total
  • Available Now: 24,560 km/year (2,047 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details