Payment Analysis
421.00CAD/monthin Vancouver, BC
- 421.00 CAD/month
- 194.31 CAD/bi-weekly
- 97.15 CAD/week
- 5,052.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 471.52 CAD/month
- 217.62 CAD/bi-weekly
- 108.81 CAD/week
- 5,658.24 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,627 ~ 3,527 CAD
compared to leasing a BRAND NEW:
- Acura TLX TECH A-SPEC AWD
- for 30 months
- in BC
- $0 down payment
- 16,000 km/year
Leasing New (CAD/month) | 624 |
---|---|
This Contract (CAD/month) | 421 |
Monthly Difference | 203 CAD/month |
Remaining Term | x 9 months |
Total Monthly Difference | = 1,827 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 2,627 ~ 3,527 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,441 CAD
- Total Vehicle Debt: 41,360 CAD
- Paid so Far: 18,919 CAD (45% Paid)
- Remaining Lease Payments: 3,789 CAD
- Residual Value: 18,652 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,919 CAD Total Vehicle Value: 41,360 CAD
Vehicle Debt Breakdown
Downpayment: 2,500 CAD Remaining Term: 3,789 CAD
Term Paid so Far: 16,419 CAD Residual Value: 18,652 CAD
Cost to Own
Already Paid: 18,919 CAD (45%)
Cash Incentive: 0 CAD Buyout Price Today: 22,441 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,441 CAD
- 4.9%Interest Rate x 48 months
- 516 CAD/month + tax
- Total Payable: 24,757 CAD
- Total Interest: 2,317 CAD
- 8.9%Interest Rate x 48 months
- 557 CAD/month + tax
- Total Payable: 26,754 CAD
- Total Interest: 4,313 CAD
- 14.9%Interest Rate x 48 months
- 623 CAD/month + tax
- Total Payable: 29,923 CAD
- Total Interest: 7,483 CAD
At the end of the Lease Contract
Residual Value: 18,652 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 429 CAD/month + tax
- Total Payable: 20,577 CAD
- Total Interest: 1,925 CAD
- 8.9%Interest Rate x 48 months
- 463 CAD/month + tax
- Total Payable: 22,237 CAD
- Total Interest: 3,585 CAD
- 14.9%Interest Rate x 48 months
- 518 CAD/month + tax
- Total Payable: 24,871 CAD
- Total Interest: 6,219 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
7.65
- + tax
- + fuel
- + insurance
- 31.58CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
13.84
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,269.23
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jul, 2019)
Similar Listings in Vancouver
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,289 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 10,900 km/year (908 per month)
+ 1,000 cash
2022 Honda
EX Automatique 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 432 CAD/month + tax
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 21,100 km/year (1,758 per month)
2021 Acura
TLX Automatique AWD A SPEC
Payment Details
- Current Payment: 700 CAD/month + tax
- Months to End: 24 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 34,000 km/year (2,833 per month)
2022 Mazda
Mazda 3 Automatique AWD
Payment Details
- Current Payment: 425 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 12,808 CAD
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 22,080 km/year (1,840 per month)
- Excess Km Cost: 0.08 CAD/km
2020 Toyota
TRD PRO Manuelle AWD Pro
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 78 months (Nov, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 18,923 km/year (1,577 per month)
+ 8,000 cash
2023 Honda
Civic Hatchback Sport Automatique 2WD
Payment Details
- Current Payment: 547 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 738 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 12,597 CAD
- Months to End: 42 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 25,286 km/year (2,107 per month)