Payment Analysis

679.38CAD/monthin Vancouver, BC
    Before Taxes:
  • 679.38 CAD/month
  • 313.56 CAD/bi-weekly
  • 156.78 CAD/week
  • 8,152.56 CAD/year
Incl. B.C. Taxes (12%):
  • 760.91 CAD/month
  • 351.19 CAD/bi-weekly
  • 175.59 CAD/week
  • 9,130.87 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,731 CAD
  • Total Vehicle Debt: 55,219 CAD
  • Paid so Far: 21,488 CAD (38% Paid)
  • Remaining Lease Payments: 20,381 CAD
  • Residual Value: 13,349 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,488 CAD Total Vehicle Value: 55,219 CAD
38% Paid
62%
Vehicle Debt Breakdown
Downpayment: 1,786 CAD Remaining Term: 20,381 CAD
Term Paid so Far: 19,702 CAD Residual Value: 13,349 CAD
3%
35%
37%
25%
Cost to Own
Already Paid: 21,488 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 33,731 CAD
38% Paid
0%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,731 CAD

  • 4.9%Interest Rate x 48 months
  • 775 CAD/month + tax
  • Total Payable: 37,213 CAD
  • Total Interest: 3,482 CAD
  • 8.9%Interest Rate x 48 months
  • 838 CAD/month + tax
  • Total Payable: 40,214 CAD
  • Total Interest: 6,483 CAD
  • 14.9%Interest Rate x 48 months
  • 937 CAD/month + tax
  • Total Payable: 44,978 CAD
  • Total Interest: 11,247 CAD

At the end of the Lease Contract

Residual Value: 13,349 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 307 CAD/month + tax
  • Total Payable: 14,727 CAD
  • Total Interest: 1,378 CAD
  • 8.9%Interest Rate x 48 months
  • 332 CAD/month + tax
  • Total Payable: 15,915 CAD
  • Total Interest: 2,566 CAD
  • 14.9%Interest Rate x 48 months
  • 371 CAD/month + tax
  • Total Payable: 17,801 CAD
  • Total Interest: 4,451 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
17.58
  • + tax
  • + fuel
  • + insurance
(or 0.18CAD per km)
  • 33.97CAD/100km (Original Contract back in Jun, 2023)
Time Analysis
Cost per day: (CAD)
22.34
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
891.94
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Jun, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 605,508 km/year (50,459 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 37 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 37 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 24,811 km/year (2,068 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 6 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 922 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 6 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 43 months
2025 Mazda CX30 GX (ID: #67405)
430
Kamloops, BC
2025 Mazda

CX30 GX Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 430 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 24,162 CAD
  • Months to End: 43 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,991 km total
  • Available Now: 17,026 km/year (1,419 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 33 months
2024 BMW i4 M50 (ID: #66913)
1,326
Port Coquitlam
2024 BMW

i4 M50 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,326 CAD/month + tax
  • Original Downpayment: 10,100 CAD
  • Residual Value: 36,000 CAD
  • Months to End: 33 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 10,545 km/year (879 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,000 cash
CAD/month x 24 months
2024 Nissan leaf EV (ID: #66107)
565
Vancouver, BC
2024 Nissan

leaf EV Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 565 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 482 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 22,000 CAD
  • Months to End: 24 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 36,167 km/year (3,014 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details