Payment Analysis
616.00CAD/monthin Calgary
- 616.00 CAD/month
- 284.31 CAD/bi-weekly
- 142.15 CAD/week
- 7,392.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 646.80 CAD/month
- 298.52 CAD/bi-weekly
- 149.26 CAD/week
- 7,761.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,607 CAD
- Total Vehicle Debt: 66,623 CAD
- Paid so Far: 20,016 CAD (30% Paid)
- Remaining Lease Payments: 20,944 CAD
- Residual Value: 25,663 CAD
- Required Payment: 3,000 CAD
Vehicle Debt & Value
Paid so far: 20,016 CAD Total Vehicle Value: 66,623 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 20,944 CAD
Term Paid so Far: 16,016 CAD Residual Value: 25,663 CAD
Cost to Own
Already Paid: 20,016 CAD (30%)
Required Payment: 3,000 CAD (4%)Buyout Price Today: 49,607 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,607 CAD
- 4.9%Interest Rate x 48 months
- 1,140 CAD/month + tax
- Total Payable: 54,728 CAD
- Total Interest: 5,121 CAD
- 8.9%Interest Rate x 48 months
- 1,232 CAD/month + tax
- Total Payable: 59,142 CAD
- Total Interest: 9,535 CAD
- 14.9%Interest Rate x 48 months
- 1,378 CAD/month + tax
- Total Payable: 66,148 CAD
- Total Interest: 16,541 CAD
At the end of the Lease Contract
Residual Value: 25,663 CAD (in 34 months)
- 4.9%Interest Rate x 48 months
- 590 CAD/month + tax
- Total Payable: 28,312 CAD
- Total Interest: 2,649 CAD
- 8.9%Interest Rate x 48 months
- 637 CAD/month + tax
- Total Payable: 30,596 CAD
- Total Interest: 4,933 CAD
- 14.9%Interest Rate x 48 months
- 713 CAD/month + tax
- Total Payable: 34,220 CAD
- Total Interest: 8,557 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
50.94
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
23.15
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
319.00
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Cj
- Location: Calgary
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Loaded vehicle
Running boards
3M
Red interior
Wireless charging
Apple and Android play
Capitan chairs
Toeing hitch
Extended coverage for all services up to 80000 kms
Similar Listings in Calgary
+ 3,000 cash
SAVE ~12,400 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,622 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2021 Ford
Escape SE Automatique AWD
Payment Details
- Current Payment: 398 CAD/month + tax
- Residual Value: 12,592 CAD
- Months to End: 22 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 52,118 km total
- Available Now: 33,617 km/year (2,801 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Honda
CR-V EX-L Hybrid CVT AWD
Payment Details
- Current Payment: 725 CAD/month + tax
- Months to End: 55 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,700 km total
- Available Now: 20,865 km/year (1,739 per month)
+ 7,000 cash
2023 Subaru
Outback Premier XT Automatique AWD
Payment Details
- Current Payment: 511 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 780 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 26,161 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 16,308 km/year (1,359 per month)
2023 Toyota
VENZA LIMITED Automatique AWD
Payment Details
- Current Payment: 835 CAD/month + tax
- Residual Value: 22,740 CAD
- Months to End: 46 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,556 km total
- Available Now: 18,638 km/year (1,553 per month)
+ 4,000 cash
2024 Honda
Crv hybrid Automatique AWD 2024 Honda Crv hybrid
Payment Details
- Current Payment: 954 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,092 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Months to End: 29 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 17,931 km/year (1,494 per month)
- Excess Km Cost: 0.15 CAD/km
