Payment Analysis
725.00CAD/monthin Burnaby, BC
- 725.00 CAD/month
- 334.62 CAD/bi-weekly
- 167.31 CAD/week
- 8,700.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 812.00 CAD/month
- 374.77 CAD/bi-weekly
- 187.38 CAD/week
- 9,744.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,139 CAD
- Total Vehicle Debt: 58,739 CAD
- Paid so Far: 15,950 CAD (27% Paid)
- Remaining Lease Payments: 15,950 CAD
- Residual Value: 26,839 CAD
- Cash Incentive: 1,650 CAD
Vehicle Debt & Value
Paid so far: 15,950 CAD Total Vehicle Value: 58,739 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,950 CAD
Term Paid so Far: 15,950 CAD Residual Value: 26,839 CAD
Cost to Own
Already Paid: 15,950 CAD (27%)
Cash Incentive: 1,650 CAD Buyout Price Today: 41,139 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,139 CAD
- 4.9%Interest Rate x 48 months
- 946 CAD/month + tax
- Total Payable: 45,386 CAD
- Total Interest: 4,247 CAD
- 8.9%Interest Rate x 48 months
- 1,022 CAD/month + tax
- Total Payable: 49,046 CAD
- Total Interest: 7,907 CAD
- 14.9%Interest Rate x 48 months
- 1,143 CAD/month + tax
- Total Payable: 54,857 CAD
- Total Interest: 13,718 CAD
At the end of the Lease Contract
Residual Value: 26,839 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 617 CAD/month + tax
- Total Payable: 29,610 CAD
- Total Interest: 2,771 CAD
- 8.9%Interest Rate x 48 months
- 667 CAD/month + tax
- Total Payable: 31,998 CAD
- Total Interest: 5,159 CAD
- 14.9%Interest Rate x 48 months
- 746 CAD/month + tax
- Total Payable: 35,788 CAD
- Total Interest: 8,949 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
23.18
- + tax
- + fuel
- + insurance
- 25.85CAD/100km (TODAY without the Cash Incentive)
- 48.33CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
21.37
- + tax
- + insurance
- + km driven & fuel
- 23.84CAD/day (Original Contract back in Sep, 2018)
Remaining Km
Can be driven up to:
647.20
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Sep, 2018)
Similar Listings in Vancouver
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,289 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 10,900 km/year (908 per month)
+ 1,000 cash
2022 Honda
EX Automatique 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 431 CAD/month + tax
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 21,641 km/year (1,803 per month)
2021 Acura
TLX Automatique AWD A SPEC
Payment Details
- Current Payment: 700 CAD/month + tax
- Months to End: 24 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 34,000 km/year (2,833 per month)
2022 Mazda
Mazda 3 Automatique AWD
Payment Details
- Current Payment: 425 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 12,808 CAD
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 22,080 km/year (1,840 per month)
- Excess Km Cost: 0.08 CAD/km
2020 Toyota
TRD PRO Manuelle AWD Pro
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 78 months (Nov, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 18,923 km/year (1,577 per month)
+ 8,000 cash
2023 Honda
Civic Hatchback Sport Automatique 2WD
Payment Details
- Current Payment: 547 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 738 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 12,597 CAD
- Months to End: 42 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 25,286 km/year (2,107 per month)
