Payment Analysis

552.63CAD/monthin Langley, BC
    Before Taxes:
  • 552.63 CAD/month
  • 255.06 CAD/bi-weekly
  • 127.53 CAD/week
  • 6,631.56 CAD/year
Incl. B.C. Taxes (12%):
  • 618.95 CAD/month
  • 285.67 CAD/bi-weekly
  • 142.83 CAD/week
  • 7,427.35 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 43,552 CAD
  • Total Vehicle Debt: 57,779 CAD
  • Paid so Far: 13,610 CAD (23% Paid)
  • Remaining Lease Payments: 16,026 CAD
  • Residual Value: 28,143 CAD
  • Cash Incentive: 617 CAD
Vehicle Debt & Value
Paid so far: 13,610 CAD Total Vehicle Value: 57,779 CAD
23% Paid
77%
Vehicle Debt Breakdown
Downpayment: 3,110 CAD Remaining Term: 16,026 CAD
Term Paid so Far: 10,500 CAD Residual Value: 28,143 CAD
5%
18%
27%
50%
Cost to Own
Already Paid: 13,610 CAD (23%)
Cash Incentive: 617 CAD Buyout Price Today: 43,552 CAD
23% Paid
1%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 43,552 CAD

  • 4.9%Interest Rate x 48 months
  • 1,001 CAD/month + tax
  • Total Payable: 48,048 CAD
  • Total Interest: 4,496 CAD
  • 8.9%Interest Rate x 48 months
  • 1,082 CAD/month + tax
  • Total Payable: 51,923 CAD
  • Total Interest: 8,371 CAD
  • 14.9%Interest Rate x 48 months
  • 1,210 CAD/month + tax
  • Total Payable: 58,075 CAD
  • Total Interest: 14,522 CAD

At the end of the Lease Contract

Residual Value: 28,143 CAD (in 29 months)

  • 4.9%Interest Rate x 48 months
  • 647 CAD/month + tax
  • Total Payable: 31,048 CAD
  • Total Interest: 2,905 CAD
  • 8.9%Interest Rate x 48 months
  • 699 CAD/month + tax
  • Total Payable: 33,552 CAD
  • Total Interest: 5,409 CAD
  • 14.9%Interest Rate x 48 months
  • 782 CAD/month + tax
  • Total Payable: 37,527 CAD
  • Total Interest: 9,384 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.11
  • + tax
  • + fuel
  • + insurance
(inlcuding the 617CAD incentive)
  • 32.36CAD/100km (TODAY without the Cash Incentive)
  • 33.16CAD/100km (Original Contract back in Nov, 2017)
Time Analysis
Cost per day: (CAD)
17.47
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 617CAD incentive)
  • 18.17CAD/day (Original Contract back in Nov, 2017)
Remaining Km
Can be driven up to:
394.14
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Nov, 2017)

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~4,400 CAD
CAD/month x 45 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 577 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 45 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 17,291 km/year (1,441 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 22 months
2022 Land Rover DEFENDER D110 X P400 (ID: #46353)
1,938
Vancouver, BC
2022 Land Rover

DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,938 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 66,664 CAD
  • Months to End: 22 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,688 km total
  • Available Now: 29,625 km/year (2,469 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 21 months
2022 Tesla Model 3 (ID: #52322)
783
Vancouver
2022 Tesla

Model 3 Automatique AWD Long Range Battery

Payment Details
  • Current Payment: 783 CAD/month + tax
  • Original Downpayment: 10,043 CAD
  • Months to End: 21 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 18,286 km/year (1,524 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 23 months
2022 KIA Stinget JT (ID: #51290)
840
vancouver
2022 KIA

Stinget JT Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 840 CAD/month + tax
  • Months to End: 23 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 35,826 km/year (2,986 per month)
See all Details
+ 1,000 cash
CAD/month x 1 months
2021 Volvo S90 T8 Recharge (ID: #50636)
612
Richmond
2021 Volvo

S90 T8 Recharge Automatique AWD

Payment Details
  • Current Payment: 612 CAD/month + tax
  • Required Payment: 1,000 CAD
  • Payment Including Incentive: 1,612 CAD/month + tax
  • Original Downpayment: 20,000 CAD
  • Residual Value: 57,411 CAD
  • Months to End: 1 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 48,000 km/year (4,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 27 months
2022 BMW 330e Plug in Hybrid (ID: #50275)
1,063
Surrey BC
2022 BMW

330e Plug in Hybrid Automatique AWD xDrive

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,063 CAD/month + tax
  • Residual Value: 23,000 CAD
  • Months to End: 27 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 22,222 km/year (1,852 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details