Payment Analysis

297.76CAD/monthin Edmonton, AB
    Before Taxes:
  • 297.76 CAD/month
  • 137.43 CAD/bi-weekly
  • 68.71 CAD/week
  • 3,573.12 CAD/year
Incl. Alberta Taxes (5%):
  • 312.65 CAD/month
  • 144.30 CAD/bi-weekly
  • 72.15 CAD/week
  • 3,751.78 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 16,749 CAD
  • Total Vehicle Debt: 28,064 CAD
  • Paid so Far: 11,315 CAD (40% Paid)
  • Remaining Lease Payments: 6,253 CAD
  • Residual Value: 10,496 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,315 CAD Total Vehicle Value: 28,064 CAD
40% Paid
60%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,253 CAD
Term Paid so Far: 11,315 CAD Residual Value: 10,496 CAD
0%
40%
22%
38%
Cost to Own
Already Paid: 11,315 CAD (40%)
Cash Incentive: 0 CAD Buyout Price Today: 16,749 CAD
40% Paid
0%
60%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 16,749 CAD

  • 4.9%Interest Rate x 48 months
  • 385 CAD/month + tax
  • Total Payable: 18,478 CAD
  • Total Interest: 1,729 CAD
  • 8.9%Interest Rate x 48 months
  • 416 CAD/month + tax
  • Total Payable: 19,968 CAD
  • Total Interest: 3,219 CAD
  • 14.9%Interest Rate x 48 months
  • 465 CAD/month + tax
  • Total Payable: 22,334 CAD
  • Total Interest: 5,585 CAD

At the end of the Lease Contract

Residual Value: 10,496 CAD (in 21 months)

  • 4.9%Interest Rate x 48 months
  • 241 CAD/month + tax
  • Total Payable: 11,580 CAD
  • Total Interest: 1,084 CAD
  • 8.9%Interest Rate x 48 months
  • 261 CAD/month + tax
  • Total Payable: 12,513 CAD
  • Total Interest: 2,017 CAD
  • 14.9%Interest Rate x 48 months
  • 292 CAD/month + tax
  • Total Payable: 13,996 CAD
  • Total Interest: 3,500 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.50
  • + tax
  • + fuel
  • + insurance
(or 0.09CAD per km)
  • 17.87CAD/100km (Original Contract back in Aug, 2017)
Time Analysis
Cost per day: (CAD)
9.79
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
808.07
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Aug, 2017)

Similar Listings in Edmonton

CAD/month x 31 months
2023 Infiniti QX60 LUXE (ID: #50697)
812
Edmonton, AB
2023 Infiniti

QX60 LUXE Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 812 CAD/month + tax
  • Residual Value: 31,967 CAD
  • Months to End: 31 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,220 km total
  • Available Now: 23,141 km/year (1,928 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,500 cash
CAD/month x 61 months
2023 Lexus RX 350H Executive Package (ID: #51857)
1,307
Edmonton
2023 Lexus

RX 350H Executive Package Automatique AWD Executive Package

Payment Details
  • Current Payment: 1,307 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 1,348 CAD/month + tax
  • Months to End: 61 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 74,066 km/year (6,172 per month)
See all Details
CAD/month x 65 months
2020 Land Rover Evoque P250 S (ID: #46622)
958
Edmonton, AB
2020 Land Rover

Evoque P250 S Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 958 CAD/month + tax
  • Months to End: 65 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 57,731 km total
  • Available Now: -10,658 km/year (-888 per month)
See all Details