Payment Analysis
428.05CAD/monthin Canmore, AB
- 428.05 CAD/month
- 197.56 CAD/bi-weekly
- 98.78 CAD/week
- 5,136.60 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 449.45 CAD/month
- 207.44 CAD/bi-weekly
- 103.72 CAD/week
- 5,393.43 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,701 CAD
- Total Vehicle Debt: 28,820 CAD
- Paid so Far: 6,119 CAD (21% Paid)
- Remaining Lease Payments: 10,701 CAD
- Residual Value: 12,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 6,119 CAD Total Vehicle Value: 28,820 CAD
Vehicle Debt Breakdown
Downpayment: 126 CAD Remaining Term: 10,701 CAD
Term Paid so Far: 5,993 CAD Residual Value: 12,000 CAD
Cost to Own
Already Paid: 6,119 CAD (21%)
Cash Incentive: 1,000 CAD Buyout Price Today: 21,701 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,701 CAD
- 4.9%Interest Rate x 48 months
- 499 CAD/month + tax
- Total Payable: 23,942 CAD
- Total Interest: 2,240 CAD
- 8.9%Interest Rate x 48 months
- 539 CAD/month + tax
- Total Payable: 25,872 CAD
- Total Interest: 4,171 CAD
- 14.9%Interest Rate x 48 months
- 603 CAD/month + tax
- Total Payable: 28,937 CAD
- Total Interest: 7,236 CAD
At the end of the Lease Contract
Residual Value: 12,000 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 276 CAD/month + tax
- Total Payable: 13,239 CAD
- Total Interest: 1,239 CAD
- 8.9%Interest Rate x 48 months
- 298 CAD/month + tax
- Total Payable: 14,306 CAD
- Total Interest: 2,306 CAD
- 14.9%Interest Rate x 48 months
- 333 CAD/month + tax
- Total Payable: 16,001 CAD
- Total Interest: 4,001 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
14.70
- + tax
- + fuel
- + insurance
- 16.21CAD/100km (TODAY without the Cash Incentive)
- 21.40CAD/100km (Original Contract back in Dec, 2018)
Time Analysis
Cost per day: (CAD)
12.76
- + tax
- + insurance
- + km driven & fuel
- 14.07CAD/day (Original Contract back in Dec, 2018)
Remaining Km
Can be driven up to:
609.23
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Dec, 2018)
Similar Listings in Calgary
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 19,742 km/year (1,645 per month)
- Excess Km Cost: 0.15 CAD/km
