Payment Analysis

474.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 474.00 CAD/month
  • 218.77 CAD/bi-weekly
  • 109.38 CAD/week
  • 5,688.00 CAD/year
Incl. Alberta Taxes (5%):
  • 497.70 CAD/month
  • 229.71 CAD/bi-weekly
  • 114.85 CAD/week
  • 5,972.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 29,420 CAD
  • Total Vehicle Debt: 61,678 CAD
  • Paid so Far: 32,258 CAD (52% Paid)
  • Remaining Lease Payments: 2,370 CAD
  • Residual Value: 27,050 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 32,258 CAD Total Vehicle Value: 61,678 CAD
52% Paid
48%
Vehicle Debt Breakdown
Downpayment: 500 CAD Remaining Term: 2,370 CAD
Term Paid so Far: 31,758 CAD Residual Value: 27,050 CAD
0%
52%
3%
45%
Cost to Own
Already Paid: 32,258 CAD (52%)
Cash Incentive: 0 CAD Buyout Price Today: 29,420 CAD
52% Paid
0%
48%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 29,420 CAD

  • 4.9%Interest Rate x 48 months
  • 676 CAD/month + tax
  • Total Payable: 32,457 CAD
  • Total Interest: 3,037 CAD
  • 8.9%Interest Rate x 48 months
  • 731 CAD/month + tax
  • Total Payable: 35,075 CAD
  • Total Interest: 5,655 CAD
  • 14.9%Interest Rate x 48 months
  • 817 CAD/month + tax
  • Total Payable: 39,230 CAD
  • Total Interest: 9,810 CAD

At the end of the Lease Contract

Residual Value: 27,050 CAD (in 5 months)

  • 4.9%Interest Rate x 48 months
  • 622 CAD/month + tax
  • Total Payable: 29,842 CAD
  • Total Interest: 2,792 CAD
  • 8.9%Interest Rate x 48 months
  • 672 CAD/month + tax
  • Total Payable: 32,249 CAD
  • Total Interest: 5,199 CAD
  • 14.9%Interest Rate x 48 months
  • 751 CAD/month + tax
  • Total Payable: 36,070 CAD
  • Total Interest: 9,020 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
39.50
  • + tax
  • + fuel
  • + insurance
(or 0.40CAD per km)
Time Analysis
Cost per day: (CAD)
15.58
  • + tax
  • + insurance
  • + km driven & fuel
(0.66CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
276.92
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Edmonton

+ 500 cash
Lease Takeover Temporary Image
CAD/month x 35 months
2023 Lexus IS500 (ID: #50022)
1,100
Edmonton alberta
2023 Lexus

IS500 Automatique 2WD F sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,086 CAD/month + tax
  • Residual Value: 26,000 CAD
  • Months to End: 35 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,120 km total
  • Available Now: 30,587 km/year (2,549 per month)
See all Details
Lease Takeover in Edmonton, AB: 2015 Volkswagen Jetta Trendline Manual 2WD ID:#3651
CAD/month x 80 months
2015 Volkswagen Jetta Trendline (ID: #3651)
336
Edmonton, AB
2015 Volkswagen

Jetta Trendline Manuelle 2WD + Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 336 CAD/month + tax
  • Original Downpayment: 600 CAD
  • Residual Value: 12,143 CAD
  • Months to End: 80 months (Aug, 2018)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 1,200 km/year (100 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ More similar deals