Payment Analysis

474.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 474.00 CAD/month
  • 218.77 CAD/bi-weekly
  • 109.38 CAD/week
  • 5,688.00 CAD/year
Incl. Alberta Taxes (5%):
  • 497.70 CAD/month
  • 229.71 CAD/bi-weekly
  • 114.85 CAD/week
  • 5,972.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,212 CAD
  • Total Vehicle Debt: 61,678 CAD
  • Paid so Far: 28,466 CAD (46% Paid)
  • Remaining Lease Payments: 6,162 CAD
  • Residual Value: 27,050 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,466 CAD Total Vehicle Value: 61,678 CAD
46% Paid
54%
Vehicle Debt Breakdown
Downpayment: 500 CAD Remaining Term: 6,162 CAD
Term Paid so Far: 27,966 CAD Residual Value: 27,050 CAD
0%
46%
10%
44%
Cost to Own
Already Paid: 28,466 CAD (46%)
Cash Incentive: 0 CAD Buyout Price Today: 33,212 CAD
46% Paid
0%
54%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,212 CAD

  • 4.9%Interest Rate x 48 months
  • 763 CAD/month + tax
  • Total Payable: 36,641 CAD
  • Total Interest: 3,429 CAD
  • 8.9%Interest Rate x 48 months
  • 825 CAD/month + tax
  • Total Payable: 39,595 CAD
  • Total Interest: 6,383 CAD
  • 14.9%Interest Rate x 48 months
  • 923 CAD/month + tax
  • Total Payable: 44,286 CAD
  • Total Interest: 11,074 CAD

At the end of the Lease Contract

Residual Value: 27,050 CAD (in 13 months)

  • 4.9%Interest Rate x 48 months
  • 622 CAD/month + tax
  • Total Payable: 29,842 CAD
  • Total Interest: 2,792 CAD
  • 8.9%Interest Rate x 48 months
  • 672 CAD/month + tax
  • Total Payable: 32,249 CAD
  • Total Interest: 5,199 CAD
  • 14.9%Interest Rate x 48 months
  • 751 CAD/month + tax
  • Total Payable: 36,070 CAD
  • Total Interest: 9,020 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
102.70
  • + tax
  • + fuel
  • + insurance
(or 1.03CAD per km)
Time Analysis
Cost per day: (CAD)
15.58
  • + tax
  • + insurance
  • + km driven & fuel
(0.25CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
106.51
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Edmonton

+ 500 cash
Lease Takeover Temporary Image
CAD/month x 28 months
2023 Lexus IS500 (ID: #50022)
1,100
Edmonton alberta
2023 Lexus

IS500 Automatique 2WD F sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,082 CAD/month + tax
  • Residual Value: 26,000 CAD
  • Months to End: 28 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,120 km total
  • Available Now: 38,234 km/year (3,186 per month)
See all Details
Lease Takeover in Edmonton, AB: 2015 Volkswagen Jetta Trendline Manual 2WD ID:#3651
CAD/month x 87 months
2015 Volkswagen Jetta Trendline (ID: #3651)
336
Edmonton, AB
2015 Volkswagen

Jetta Trendline Manuelle 2WD + Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 336 CAD/month + tax
  • Original Downpayment: 600 CAD
  • Residual Value: 12,143 CAD
  • Months to End: 87 months (Aug, 2018)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 1,103 km/year (92 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ More similar deals