Payment Analysis
604.67CAD/monthin Vancouver, BC
- 604.67 CAD/month
- 279.08 CAD/bi-weekly
- 139.54 CAD/week
- 7,256.04 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 677.23 CAD/month
- 312.57 CAD/bi-weekly
- 156.28 CAD/week
- 8,126.76 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,046 CAD
- Total Vehicle Debt: 85,838 CAD
- Paid so Far: 36,791 CAD (42% Paid)
- Remaining Lease Payments: 13,303 CAD
- Residual Value: 35,744 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 36,791 CAD Total Vehicle Value: 85,838 CAD
Vehicle Debt Breakdown
Downpayment: 21,070 CAD Remaining Term: 13,303 CAD
Term Paid so Far: 15,721 CAD Residual Value: 35,744 CAD
Cost to Own
Already Paid: 36,791 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 49,046 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,046 CAD
- 4.9%Interest Rate x 48 months
- 1,127 CAD/month + tax
- Total Payable: 54,109 CAD
- Total Interest: 5,063 CAD
- 8.9%Interest Rate x 48 months
- 1,218 CAD/month + tax
- Total Payable: 58,473 CAD
- Total Interest: 9,427 CAD
- 14.9%Interest Rate x 48 months
- 1,363 CAD/month + tax
- Total Payable: 65,400 CAD
- Total Interest: 16,354 CAD
At the end of the Lease Contract
Residual Value: 35,744 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 822 CAD/month + tax
- Total Payable: 39,433 CAD
- Total Interest: 3,690 CAD
- 8.9%Interest Rate x 48 months
- 888 CAD/month + tax
- Total Payable: 42,614 CAD
- Total Interest: 6,870 CAD
- 14.9%Interest Rate x 48 months
- 993 CAD/month + tax
- Total Payable: 47,662 CAD
- Total Interest: 11,918 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
27.15
- + tax
- + fuel
- + insurance
- 45.35CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
19.88
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
513.99
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2018)
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~4,400 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 577 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 45 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 17,291 km/year (1,441 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 29,625 km/year (2,469 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Mazda
Mazda 3 Sedan Automatique AWD
Payment Details
- Current Payment: 351 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 11,700 km total
- Available Now: 16,171 km/year (1,348 per month)
2022 Tesla
Model 3 Automatique AWD Long Range Battery
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 10,043 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 18,286 km/year (1,524 per month)
- Excess Km Cost: 0.15 CAD/km
2022 KIA
Stinget JT Automatique AWD
Payment Details
- Current Payment: 840 CAD/month + tax
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 35,826 km/year (2,986 per month)
+ 1,000 cash
2021 Volvo
S90 T8 Recharge Automatique AWD
Payment Details
- Current Payment: 612 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 1,612 CAD/month + tax
- Original Downpayment: 20,000 CAD
- Residual Value: 57,411 CAD
- Months to End: 1 months (Jun, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 48,000 km/year (4,000 per month)
- Please note that this contract ends in less than a year.