Payment Analysis

534.16CAD/monthin Toronto, ON
    Before Taxes:
  • 534.16 CAD/month
  • 246.54 CAD/bi-weekly
  • 123.27 CAD/week
  • 6,409.92 CAD/year
Incl. Ontario Taxes (13%):
  • 603.60 CAD/month
  • 278.58 CAD/bi-weekly
  • 139.29 CAD/week
  • 7,243.21 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,443 CAD
  • Total Vehicle Debt: 39,831 CAD
  • Paid so Far: 13,888 CAD (34% Paid)
  • Remaining Lease Payments: 11,752 CAD
  • Residual Value: 14,191 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 13,888 CAD Total Vehicle Value: 39,831 CAD
34% Paid
66%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,752 CAD
Term Paid so Far: 13,888 CAD Residual Value: 14,191 CAD
0%
34%
29%
37%
Cost to Own
Already Paid: 13,888 CAD (34%)
Cash Incentive: 500 CAD Buyout Price Today: 25,443 CAD
34% Paid
1%
65%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,443 CAD

  • 4.9%Interest Rate x 48 months
  • 585 CAD/month + tax
  • Total Payable: 28,069 CAD
  • Total Interest: 2,627 CAD
  • 8.9%Interest Rate x 48 months
  • 632 CAD/month + tax
  • Total Payable: 30,333 CAD
  • Total Interest: 4,890 CAD
  • 14.9%Interest Rate x 48 months
  • 707 CAD/month + tax
  • Total Payable: 33,926 CAD
  • Total Interest: 8,484 CAD

At the end of the Lease Contract

Residual Value: 14,191 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 326 CAD/month + tax
  • Total Payable: 15,656 CAD
  • Total Interest: 1,465 CAD
  • 8.9%Interest Rate x 48 months
  • 352 CAD/month + tax
  • Total Payable: 16,919 CAD
  • Total Interest: 2,728 CAD
  • 14.9%Interest Rate x 48 months
  • 394 CAD/month + tax
  • Total Payable: 18,923 CAD
  • Total Interest: 4,732 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
16.79
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 17.54CAD/100km (TODAY without the Cash Incentive)
  • 32.05CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
16.81
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 17.56CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
702.80
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jun, 2018)

Similar Listings in Toronto

SAVE ~800 CAD
CAD/month x 52 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 52 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 23,538 km/year (1,962 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 63 months
2019 Honda Civic, Sport Hatchback (ID: #52936)
252
Cambridge, ONT
2019 Honda

Civic, Sport Hatchback Manuelle AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 252 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 45,000 CAD
  • Months to End: 63 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 62,000 km total
  • Available Now: 11,048 km/year (921 per month)
See all Details
CAD/month x 72 months
2022 Tesla Model 3 (ID: #52792)
330
Milton
2022 Tesla

Model 3 Automatique 2WD

Payment Details
  • Current Payment: 330 CAD/month + tax
  • Months to End: 72 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 109,000 km total
  • Available Now: 57,667 km/year (4,806 per month)
See all Details
+ 3,500 cash
CAD/month x 37 months
2023 BMW M340i XDrive (ID: #52426)
969
Guelph,
2023 BMW

M340i XDrive Automatique AWD M-Sport

  • Warranty Complete Term
Payment Details
  • Current Payment: 969 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,064 CAD/month + tax
  • Original Downpayment: 7,058 CAD
  • Residual Value: 35,795 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,650 km total
  • Available Now: 22,492 km/year (1,874 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 17 months
2023 Chevrolet Chevrolet Colorado (ID: #52412)
652
Halton Hills, ON
2023 Chevrolet

Chevrolet Colorado Automatique AWD LT Convenience 3 + Tow Package + Bed Lining

  • Warranty Complete Term
Payment Details
  • Current Payment: 652 CAD/month + tax
  • Original Downpayment: 820 CAD
  • Residual Value: 46,110 CAD
  • Months to End: 17 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,400 km total
  • Available Now: 16,659 km/year (1,388 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 25 months
2022 Mercedes-Benz GLE 350 (ID: #52358)
1,342
Dutton
2022 Mercedes-Benz

GLE 350 Automatique AWD AMG night package

Payment Details
  • Current Payment: 1,342 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 38,000 CAD
  • Months to End: 25 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 26,160 km/year (2,180 per month)
  • Excess Km Cost: 0.18 CAD/km
See all Details