Payment Analysis

523.00CAD/monthin Etobicoke, ON
    Before Taxes:
  • 523.00 CAD/month
  • 241.38 CAD/bi-weekly
  • 120.69 CAD/week
  • 6,276.00 CAD/year
Incl. Ontario Taxes (13%):
  • 590.99 CAD/month
  • 272.76 CAD/bi-weekly
  • 136.38 CAD/week
  • 7,091.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 55,209 CAD
  • Total Vehicle Debt: 45,795 CAD
  • Paid so Far: -9,414 CAD (-21% Paid)
  • Remaining Lease Payments: 28,242 CAD
  • Residual Value: 26,967 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -9,414 CAD Total Vehicle Value: 45,795 CAD
-21% Paid
121%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,242 CAD
Term Paid so Far: -9,414 CAD Residual Value: 26,967 CAD
0%
-21%
61%
60%
Cost to Own
Already Paid: -9,414 CAD (-21%)
Cash Incentive: 0 CAD Buyout Price Today: 55,209 CAD
-21% Paid
0%
121%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 55,209 CAD

  • 4.9%Interest Rate x 48 months
  • 1,269 CAD/month + tax
  • Total Payable: 60,908 CAD
  • Total Interest: 5,699 CAD
  • 8.9%Interest Rate x 48 months
  • 1,371 CAD/month + tax
  • Total Payable: 65,820 CAD
  • Total Interest: 10,611 CAD
  • 14.9%Interest Rate x 48 months
  • 1,534 CAD/month + tax
  • Total Payable: 73,618 CAD
  • Total Interest: 18,409 CAD

At the end of the Lease Contract

Residual Value: 26,967 CAD (in 54 months)

  • 4.9%Interest Rate x 48 months
  • 620 CAD/month + tax
  • Total Payable: 29,751 CAD
  • Total Interest: 2,784 CAD
  • 8.9%Interest Rate x 48 months
  • 670 CAD/month + tax
  • Total Payable: 32,150 CAD
  • Total Interest: 5,183 CAD
  • 14.9%Interest Rate x 48 months
  • 749 CAD/month + tax
  • Total Payable: 35,959 CAD
  • Total Interest: 8,992 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
64.19
  • + tax
  • + fuel
  • + insurance
(or 0.64CAD per km)
Time Analysis
Cost per day: (CAD)
17.19
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
188.03
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 7 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,654 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 7 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 26,914 km/year (2,243 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 6 months
2024 Nissan Rogue SL (ID: #66961)
559
Toronto, ON
2024 Nissan

Rogue SL CVT AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 559 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 393 CAD/month + tax
  • Original Downpayment: 1,135 CAD
  • Residual Value: 32,960 CAD
  • Months to End: 6 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,100 km total
  • Available Now: 34,467 km/year (2,872 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,500 cash
CAD/month x 31 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 564 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 31 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 21,529 km/year (1,794 per month)
See all Details
+ 2,000 cash
CAD/month x 30 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 751 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 30 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 6,667 km/year (556 per month)
See all Details
+ 1,500 cash
CAD/month x 13 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 916 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 13 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 33,538 km/year (2,795 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 12 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 661 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 12 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 5,000 km/year (417 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details