Payment Analysis
528.00CAD/monthin Calgary, AB
- 528.00 CAD/month
- 243.69 CAD/bi-weekly
- 121.85 CAD/week
- 6,336.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 554.40 CAD/month
- 255.88 CAD/bi-weekly
- 127.94 CAD/week
- 6,652.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
51,598 CAD
- Total Vehicle Debt: 39,982 CAD
- Paid so Far: -11,616 CAD (-30% Paid)
- Remaining Lease Payments: 24,288 CAD
- Residual Value: 27,310 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -11,616 CAD Total Vehicle Value: 39,982 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,288 CAD
Term Paid so Far: -11,616 CAD Residual Value: 27,310 CAD
Cost to Own
Already Paid: -11,616 CAD (-30%)
Cash Incentive: 0 CAD Buyout Price Today: 51,598 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 51,598 CAD
- 4.9%Interest Rate x 48 months
- 1,186 CAD/month + tax
- Total Payable: 56,925 CAD
- Total Interest: 5,327 CAD
- 8.9%Interest Rate x 48 months
- 1,282 CAD/month + tax
- Total Payable: 61,515 CAD
- Total Interest: 9,917 CAD
- 14.9%Interest Rate x 48 months
- 1,433 CAD/month + tax
- Total Payable: 68,803 CAD
- Total Interest: 17,205 CAD
At the end of the Lease Contract
Residual Value: 27,310 CAD (in 46 months)
- 4.9%Interest Rate x 48 months
- 628 CAD/month + tax
- Total Payable: 30,129 CAD
- Total Interest: 2,819 CAD
- 8.9%Interest Rate x 48 months
- 678 CAD/month + tax
- Total Payable: 32,559 CAD
- Total Interest: 5,249 CAD
- 14.9%Interest Rate x 48 months
- 759 CAD/month + tax
- Total Payable: 36,416 CAD
- Total Interest: 9,106 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
607.20
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.36
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
20.07
- km/week
- without any
- additional costs
Similar Listings in Calgary
+ 3,000 cash
SAVE ~12,400 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,622 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2021 Ford
Escape SE Automatique AWD
Payment Details
- Current Payment: 398 CAD/month + tax
- Residual Value: 12,592 CAD
- Months to End: 22 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 52,118 km total
- Available Now: 33,617 km/year (2,801 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 704 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 34 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,588 km/year (1,382 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Honda
CR-V EX-L Hybrid CVT AWD
Payment Details
- Current Payment: 725 CAD/month + tax
- Months to End: 55 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,700 km total
- Available Now: 20,865 km/year (1,739 per month)
+ 7,000 cash
2023 Subaru
Outback Premier XT Automatique AWD
Payment Details
- Current Payment: 511 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 780 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 26,161 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 16,308 km/year (1,359 per month)
2023 Toyota
VENZA LIMITED Automatique AWD
Payment Details
- Current Payment: 835 CAD/month + tax
- Residual Value: 22,740 CAD
- Months to End: 46 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,556 km total
- Available Now: 18,638 km/year (1,553 per month)
