Payment Analysis

625.40CAD/monthin London
    Before Taxes:
  • 625.40 CAD/month
  • 288.65 CAD/bi-weekly
  • 144.32 CAD/week
  • 7,504.80 CAD/year
Incl. Ontario Taxes (13%):
  • 706.70 CAD/month
  • 326.17 CAD/bi-weekly
  • 163.09 CAD/week
  • 8,480.42 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,534 CAD
  • Total Vehicle Debt: 54,670 CAD
  • Paid so Far: 18,137 CAD (33% Paid)
  • Remaining Lease Payments: 19,387 CAD
  • Residual Value: 17,146 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 18,137 CAD Total Vehicle Value: 54,670 CAD
33% Paid
67%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,387 CAD
Term Paid so Far: 18,137 CAD Residual Value: 17,146 CAD
0%
33%
35%
32%
Cost to Own
Already Paid: 18,137 CAD (33%)
Cash Incentive: 1,000 CAD Buyout Price Today: 35,534 CAD
33% Paid
1%
66%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,534 CAD

  • 4.9%Interest Rate x 48 months
  • 817 CAD/month + tax
  • Total Payable: 39,202 CAD
  • Total Interest: 3,668 CAD
  • 8.9%Interest Rate x 48 months
  • 883 CAD/month + tax
  • Total Payable: 42,363 CAD
  • Total Interest: 6,830 CAD
  • 14.9%Interest Rate x 48 months
  • 987 CAD/month + tax
  • Total Payable: 47,382 CAD
  • Total Interest: 11,848 CAD

At the end of the Lease Contract

Residual Value: 17,146 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 394 CAD/month + tax
  • Total Payable: 18,916 CAD
  • Total Interest: 1,770 CAD
  • 8.9%Interest Rate x 48 months
  • 426 CAD/month + tax
  • Total Payable: 20,442 CAD
  • Total Interest: 3,296 CAD
  • 14.9%Interest Rate x 48 months
  • 476 CAD/month + tax
  • Total Payable: 22,863 CAD
  • Total Interest: 5,717 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
36.77
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 38.77CAD/100km (TODAY without the Cash Incentive)
  • 46.91CAD/100km (Original Contract back in May, 2023)
Time Analysis
Cost per day: (CAD)
19.50
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 20.56CAD/day (Original Contract back in May, 2023)
Remaining Km
Can be driven up to:
372.21
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in May, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 5 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,483 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 5 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 37,680 km/year (3,140 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
CAD/month x 33 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 567 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 33 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 20,224 km/year (1,685 per month)
See all Details
+ 2,000 cash
CAD/month x 33 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 757 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 33 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 6,061 km/year (505 per month)
See all Details
+ 1,500 cash
CAD/month x 15 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 931 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 15 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 29,067 km/year (2,422 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 10 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 694 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 10 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 6,000 km/year (500 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~2,600 CAD
CAD/month x 21 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 21 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 45,905 km/year (3,825 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details