Payment Analysis

256.00CAD/monthin St. John's, NL
    Before Taxes:
  • 256.00 CAD/month
  • 118.15 CAD/bi-weekly
  • 59.08 CAD/week
  • 3,072.00 CAD/year
Incl. Newfoundland & L. Taxes (15%):
  • 294.40 CAD/month
  • 135.88 CAD/bi-weekly
  • 67.94 CAD/week
  • 3,532.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 18,132 CAD
  • Total Vehicle Debt: 26,788 CAD
  • Paid so Far: 6,656 CAD (24% Paid)
  • Remaining Lease Payments: 5,632 CAD
  • Residual Value: 14,500 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 6,656 CAD Total Vehicle Value: 26,788 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,632 CAD
Term Paid so Far: 6,656 CAD Residual Value: 14,500 CAD
0%
24%
21%
55%
Cost to Own
Already Paid: 6,656 CAD (24%)
Cash Incentive: 2,000 CAD Buyout Price Today: 18,132 CAD
24% Paid
7%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 18,132 CAD

  • 4.9%Interest Rate x 48 months
  • 417 CAD/month + tax
  • Total Payable: 20,004 CAD
  • Total Interest: 1,872 CAD
  • 8.9%Interest Rate x 48 months
  • 450 CAD/month + tax
  • Total Payable: 21,617 CAD
  • Total Interest: 3,485 CAD
  • 14.9%Interest Rate x 48 months
  • 504 CAD/month + tax
  • Total Payable: 24,178 CAD
  • Total Interest: 6,046 CAD

At the end of the Lease Contract

Residual Value: 14,500 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 333 CAD/month + tax
  • Total Payable: 15,997 CAD
  • Total Interest: 1,497 CAD
  • 8.9%Interest Rate x 48 months
  • 360 CAD/month + tax
  • Total Payable: 17,287 CAD
  • Total Interest: 2,787 CAD
  • 14.9%Interest Rate x 48 months
  • 403 CAD/month + tax
  • Total Payable: 19,335 CAD
  • Total Interest: 4,835 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.73
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 10.43CAD/100km (TODAY without the Cash Incentive)
  • 15.36CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
5.43
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 8.42CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
566.43
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Jun, 2018)

Similar Listings in St. John's

+ 3,500 cash
Lease Takeover Temporary Image
CAD/month x 16 months
2020 Honda Lx (ID: #50507)
235
Musgrave harbour
2020 Honda

Lx Manuelle 2WD

Payment Details
  • Current Payment: 235 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 454 CAD/month + tax
  • Residual Value: 8,459 CAD
  • Months to End: 16 months (Sep, 2025)
Vehicle Status
  • Contract Allowance: 2 km/year
  • Current Odometer: 50,000 km total
  • Available Now: -37,493 km/year (-3,124 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ More similar deals