Payment Analysis

99.34CAD/monthin Winnipeg, MB
    Before Taxes:
  • 99.34 CAD/month
  • 45.85 CAD/bi-weekly
  • 22.92 CAD/week
  • 1,192.08 CAD/year
Incl. Manitoba Taxes (13%):
  • 112.25 CAD/month
  • 51.81 CAD/bi-weekly
  • 25.90 CAD/week
  • 1,347.05 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,495 CAD
  • Total Vehicle Debt: 43,710 CAD
  • Paid so Far: 21,215 CAD (48% Paid)
  • Remaining Lease Payments: 5,166 CAD
  • Residual Value: 17,329 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,215 CAD Total Vehicle Value: 43,710 CAD
48% Paid
52%
Vehicle Debt Breakdown
Downpayment: 23,500 CAD Remaining Term: 5,166 CAD
Term Paid so Far: -2,285 CAD Residual Value: 17,329 CAD
53%
-5%
11%
41%
Cost to Own
Already Paid: 21,215 CAD (48%)
Cash Incentive: 0 CAD Buyout Price Today: 22,495 CAD
48% Paid
0%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,495 CAD

  • 4.9%Interest Rate x 48 months
  • 517 CAD/month + tax
  • Total Payable: 24,817 CAD
  • Total Interest: 2,322 CAD
  • 8.9%Interest Rate x 48 months
  • 559 CAD/month + tax
  • Total Payable: 26,818 CAD
  • Total Interest: 4,324 CAD
  • 14.9%Interest Rate x 48 months
  • 625 CAD/month + tax
  • Total Payable: 29,995 CAD
  • Total Interest: 7,501 CAD

At the end of the Lease Contract

Residual Value: 17,329 CAD (in 52 months)

  • 4.9%Interest Rate x 48 months
  • 398 CAD/month + tax
  • Total Payable: 19,118 CAD
  • Total Interest: 1,789 CAD
  • 8.9%Interest Rate x 48 months
  • 430 CAD/month + tax
  • Total Payable: 20,660 CAD
  • Total Interest: 3,331 CAD
  • 14.9%Interest Rate x 48 months
  • 481 CAD/month + tax
  • Total Payable: 23,107 CAD
  • Total Interest: 5,778 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
16.23
  • + tax
  • + fuel
  • + insurance
(or 0.16CAD per km)
Time Analysis
Cost per day: (CAD)
3.27
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
141.27
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Similar Listings in Winnipeg

CAD/month x 39 months
2024 KIA EV6 GT (ID: #58791)
805
Brandon, Mb
2024 KIA

EV6 GT Automatique AWD Full winter tire and performance summer tire sets

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 805 CAD/month + tax
  • Original Downpayment: 4,464 CAD
  • Residual Value: 36,086 CAD
  • Months to End: 39 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 23,385 km/year (1,949 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 44 months
2024 Hyundai Kona N Line Ultimate (ID: #53531)
517
Winnipeg, MB
2024 Hyundai

Kona N Line Ultimate Automatique AWD

Payment Details
  • Current Payment: 517 CAD/month + tax
  • Residual Value: 19,869 CAD
  • Months to End: 44 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 31,636 km/year (2,636 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 24 months
2025 Subaru Forester (ID: #61532)
600
Winnipeg
2025 Subaru

Forester Automatique AWD Touring

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 25,162 CAD
  • Months to End: 24 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 28,500 km/year (2,375 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 24 months
2025 Subaru Forester (ID: #61531)
600
Winnipeg
2025 Subaru

Forester Automatique AWD Touring

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 24,500 CAD
  • Months to End: 24 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 28,500 km/year (2,375 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 6 months
2023 Nissan Rogue SL (ID: #58568)
529
Winnipeg
2023 Nissan

Rogue SL CVT AWD

Payment Details
  • Current Payment: 529 CAD/month + tax
  • Residual Value: 31,470 CAD
  • Months to End: 6 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 56,000 km/year (4,667 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 17 months
2021 Nissan Murano, SL (ID: #55015)
619
Winnipeg
2021 Nissan

Murano, SL Automatique AWD

Payment Details
  • Current Payment: 619 CAD/month + tax
  • Residual Value: 21,140 CAD
  • Months to End: 17 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,500 km total
  • Available Now: 45,765 km/year (3,814 per month)
See all Details