BMW Lease Takeover in Toronto, ON: 2022 BMW X5 xDrive40i Sports Activity Automatique AWD ID:#48391 • LeaseCosts Canada

Payment Analysis

1,442.86CAD/monthin Toronto, ON

Before Taxes:

1,442.86 CAD/month
665.94 CAD/bi-weekly
332.97 CAD/week
17,314.32 CAD/year

Incl. Ontario Taxes (13%):

1,630.43 CAD/month
752.51 CAD/bi-weekly
376.25 CAD/week
19,565.18 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 71,350 CAD

Total Vehicle Debt: 109,492 CAD
Paid so Far: 44,142 CAD (40% Paid)
Remaining Lease Payments: 20,200 CAD
Residual Value: 45,150 CAD
Required Payment: 6,000 CAD

Vehicle Debt & Value

Paid so far: 44,142 CAD Total Vehicle Value: 109,492 CAD

40% Paid

60%

Vehicle Debt Breakdown

Downpayment: 12,399 CAD Remaining Term: 20,200 CAD

Term Paid so Far: 31,743 CAD Residual Value: 45,150 CAD

11%

29%

18%

42%

Cost to Own

Already Paid: 44,142 CAD (40%)

Required Payment: 6,000 CAD (5%)Buyout Price Today: 71,350 CAD

35% Paid

60%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 71,350 CAD

4.9%Interest Rate x 48 months
1,640 CAD/month + tax
Total Payable: 78,716 CAD
Total Interest: 7,366 CAD

8.9%Interest Rate x 48 months
1,772 CAD/month + tax
Total Payable: 85,064 CAD
Total Interest: 13,714 CAD

14.9%Interest Rate x 48 months
1,982 CAD/month + tax
Total Payable: 95,141 CAD
Total Interest: 23,791 CAD

At the end of the Lease Contract

Residual Value: 45,150 CAD (in 14 months)

4.9%Interest Rate x 48 months
1,038 CAD/month + tax
Total Payable: 49,811 CAD
Total Interest: 4,661 CAD

8.9%Interest Rate x 48 months
1,121 CAD/month + tax
Total Payable: 53,828 CAD
Total Interest: 8,678 CAD

14.9%Interest Rate x 48 months
1,254 CAD/month + tax
Total Payable: 60,205 CAD
Total Interest: 15,055 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

72.05

+ tax
+ fuel
+ insurance

(inlcuding the 6,000CAD incentive)

55.55CAD/100km (TODAY without the Cash Incentive)
99.20CAD/100km (Original Contract back in Jul, 2022)

Time Analysis

Cost per day: (CAD)

61.53

+ tax
+ insurance
+ km driven & fuel

(inlcuding the 6,000CAD incentive)

47.44CAD/day (Original Contract back in Jul, 2022)

Remaining Km

Can be driven up to:

599.37

km/week
without any
additional costs

Excess km cost: 0.25CAD

335.65km/week (Contract Original back in Jul, 2022)

Seller Contact Info

Name: Bruce.L
Location: Toronto, ON
Date Contract Started: 2022-07-16
Date Contract Ends: 2025-07-16

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

ACTUAL PHOTOS
IDEAL short term lease for this amazing 2022 BMW X5 40i xDrive SUV. Exterior colour is the 'Carbon Black Metallic' (blue/black appearance) and Black perforated Vernasca Leather interior. Even includes the popular Auto Drive / Self driving feature.

Winter tires and rims available for purchase (value $5,469) - asking $ 4,000
'Thinkware' Car Cam ~ 100 hour parking mode detection with external battery for front and rear recordings (value $1680)
Both items are available for total separate purchase of $6680. Receipts available upon request.
LOW monthly payment due to $ 12,399 down payment and low interest rate of 3.49%. New lessee to pay the BMW lease transfer fee of $ 1,511 plus tax and put $ 6,000 down to seller on delivery (oac). NO luxury tax applicable for a lease transfer.

Ready for delivery ASAP! Sincere inquiries only with good credit.

Contact Brue by EMAIL for quick response @ [email protected] or on WhatsApp 416-837-6720

Long list of added options and protection packages:

Premium Essential Package ($5,500)
M Sport Package ($3,000)
21inch M Lt/Aly Wheels Y-Spoke Bicolour ($500)
M Carbon Mirror Caps ($850)
Heated & Cooled Cupholders
Glass Application 'CraftedClarity' for Interior Elements ($850)
Black Exterior Contents ($500)
BMW iProtect ($1,018)
BMW Tire & Rim Protection Tier2 ($3895)
Rubber Mats & Wheel Locks ($289)
Excess Wear & Use Protection ($1,799)
Tint (Passenger/Driver) $349