Payment Analysis
1,442.86CAD/monthin Toronto, ON
- 1,442.86 CAD/month
- 665.94 CAD/bi-weekly
- 332.97 CAD/week
- 17,314.32 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,630.43 CAD/month
- 752.51 CAD/bi-weekly
- 376.25 CAD/week
- 19,565.18 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
54,036 CAD
- Total Vehicle Debt: 74,863 CAD
- Paid so Far: 26,828 CAD (35% Paid)
- Remaining Lease Payments: 2,886 CAD
- Residual Value: 45,150 CAD
- Required Payment: 6,000 CAD
Vehicle Debt & Value
Paid so far: 26,828 CAD Total Vehicle Value: 74,863 CAD
Vehicle Debt Breakdown
Downpayment: 12,399 CAD Remaining Term: 2,886 CAD
Term Paid so Far: 14,429 CAD Residual Value: 45,150 CAD
Cost to Own
Already Paid: 26,828 CAD (35%)
Required Payment: 6,000 CAD (8%)Buyout Price Today: 54,036 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 54,036 CAD
- 4.9%Interest Rate x 48 months
- 1,242 CAD/month + tax
- Total Payable: 59,614 CAD
- Total Interest: 5,578 CAD
- 8.9%Interest Rate x 48 months
- 1,342 CAD/month + tax
- Total Payable: 64,422 CAD
- Total Interest: 10,386 CAD
- 14.9%Interest Rate x 48 months
- 1,501 CAD/month + tax
- Total Payable: 72,054 CAD
- Total Interest: 18,018 CAD
At the end of the Lease Contract
Residual Value: 45,150 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 1,038 CAD/month + tax
- Total Payable: 49,811 CAD
- Total Interest: 4,661 CAD
- 8.9%Interest Rate x 48 months
- 1,121 CAD/month + tax
- Total Payable: 53,828 CAD
- Total Interest: 8,678 CAD
- 14.9%Interest Rate x 48 months
- 1,254 CAD/month + tax
- Total Payable: 60,205 CAD
- Total Interest: 15,055 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
611.12
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
146.07
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
167.77
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Bruce.L
- Location: Toronto, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
ACTUAL PHOTOS
IDEAL short term lease for this amazing 2022 BMW X5 40i xDrive SUV. Exterior colour is the 'Carbon Black Metallic' (blue/black appearance) and Black perforated Vernasca Leather interior. Even includes the popular Auto Drive / Self driving feature.
Winter tires and rims available for purchase (value $5,469) - asking $ 4,000
'Thinkware' Car Cam ~ 100 hour parking mode detection with external battery for front and rear recordings (value $1680)
Both items are available for total separate purchase of $6680. Receipts available upon request.
LOW monthly payment due to $ 12,399 down payment and low interest rate of 3.49%. New lessee to pay the BMW lease transfer fee of $ 1,511 plus tax and put $ 6,000 down to seller on delivery (oac). NO luxury tax applicable for a lease transfer.
Ready for delivery ASAP! Sincere inquiries only with good credit.
Contact Brue by EMAIL for quick response @ [email protected] or on WhatsApp 416-837-6720
Long list of added options and protection packages:
Premium Essential Package ($5,500)
M Sport Package ($3,000)
21inch M Lt/Aly Wheels Y-Spoke Bicolour ($500)
M Carbon Mirror Caps ($850)
Heated & Cooled Cupholders
Glass Application 'CraftedClarity' for Interior Elements ($850)
Black Exterior Contents ($500)
BMW iProtect ($1,018)
BMW Tire & Rim Protection Tier2 ($3895)
Rubber Mats & Wheel Locks ($289)
Excess Wear & Use Protection ($1,799)
Tint (Passenger/Driver) $349
Similar Listings in Toronto
+ 8,900 cash
SAVE ~5,000 CAD
2023 Volvo
XC60 Core B6 Automatique AWD Climate Package, Parking Assist, Front and Rear, 19" 5-V Spoke Black Diamond-cut Alloy Wheel (235/55R19), Security Package
Payment Details
- Current Payment: 440 CAD/month + tax
- Required Payment: 8,900 CAD
- Payment Including Incentive: 996 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 42,624 CAD
- Months to End: 16 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 22,500 km/year (1,875 per month)
- Excess Km Cost: 0.16 CAD/km
SAVE ~4,300 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 46 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 20,957 km/year (1,746 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~700 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 1,446 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 31 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 27,622 km/year (2,302 per month)
Deal Special Perks
+ 2,500 cash
2022 Lexus
NX250 signature Automatique AWD Security system
Payment Details
- Current Payment: 392 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 446 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 21,330 CAD
- Months to End: 46 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,300 km total
- Available Now: 15,835 km/year (1,320 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Ford
Bronco Sport Badlands Automatique AWD
Payment Details
- Current Payment: 625 CAD/month + tax
- Residual Value: 17,146 CAD
- Months to End: 55 months (May, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,600 km total
- Available Now: 15,142 km/year (1,262 per month)
- Excess Km Cost: 0.12 CAD/km
+ 2,500 cash
2023 KIA
Sportage EX Premium Automatique AWD Premium
Payment Details
- Current Payment: 582 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 536 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 20,733 CAD
- Months to End: 54 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 750 km total
- Available Now: 17,611 km/year (1,468 per month)
