Payment Analysis

1,442.86CAD/monthin Toronto, ON
    Before Taxes:
  • 1,442.86 CAD/month
  • 665.94 CAD/bi-weekly
  • 332.97 CAD/week
  • 17,314.32 CAD/year
Incl. Ontario Taxes (13%):
  • 1,630.43 CAD/month
  • 752.51 CAD/bi-weekly
  • 376.25 CAD/week
  • 19,565.18 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 68,464 CAD
  • Total Vehicle Debt: 109,492 CAD
  • Paid so Far: 47,028 CAD (42% Paid)
  • Remaining Lease Payments: 17,314 CAD
  • Residual Value: 45,150 CAD
  • Required Payment: 6,000 CAD
Vehicle Debt & Value
Paid so far: 47,028 CAD Total Vehicle Value: 109,492 CAD
42% Paid
58%
Vehicle Debt Breakdown
Downpayment: 12,399 CAD Remaining Term: 17,314 CAD
Term Paid so Far: 34,629 CAD Residual Value: 45,150 CAD
11%
31%
16%
42%
Cost to Own
Already Paid: 47,028 CAD (42%)
Required Payment: 6,000 CAD (5%)Buyout Price Today: 68,464 CAD
37% Paid
5%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 68,464 CAD

  • 4.9%Interest Rate x 48 months
  • 1,574 CAD/month + tax
  • Total Payable: 75,532 CAD
  • Total Interest: 7,068 CAD
  • 8.9%Interest Rate x 48 months
  • 1,700 CAD/month + tax
  • Total Payable: 81,623 CAD
  • Total Interest: 13,159 CAD
  • 14.9%Interest Rate x 48 months
  • 1,902 CAD/month + tax
  • Total Payable: 91,293 CAD
  • Total Interest: 22,829 CAD

At the end of the Lease Contract

Residual Value: 45,150 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 1,038 CAD/month + tax
  • Total Payable: 49,811 CAD
  • Total Interest: 4,661 CAD
  • 8.9%Interest Rate x 48 months
  • 1,121 CAD/month + tax
  • Total Payable: 53,828 CAD
  • Total Interest: 8,678 CAD
  • 14.9%Interest Rate x 48 months
  • 1,254 CAD/month + tax
  • Total Payable: 60,205 CAD
  • Total Interest: 15,055 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
64.12
  • + tax
  • + fuel
  • + insurance
(inlcuding the 6,000CAD incentive)
  • 47.62CAD/100km (TODAY without the Cash Incentive)
  • 99.20CAD/100km (Original Contract back in Jul, 2022)
Time Analysis
Cost per day: (CAD)
63.87
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 6,000CAD incentive)
  • 47.44CAD/day (Original Contract back in Jul, 2022)
Remaining Km
Can be driven up to:
699.27
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 335.65km/week (Contract Original back in Jul, 2022)

Seller Contact Info

  • Name: Bruce.L
  • Location: Toronto, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

ACTUAL PHOTOS
IDEAL short term lease for this amazing 2022 BMW X5 40i xDrive SUV. Exterior colour is the 'Carbon Black Metallic' (blue/black appearance) and Black perforated Vernasca Leather interior. Even includes the popular Auto Drive / Self driving feature.

Winter tires and rims available for purchase (value $5,469) - asking $ 4,000
'Thinkware' Car Cam ~ 100 hour parking mode detection with external battery for front and rear recordings (value $1680)
Both items are available for total separate purchase of $6680. Receipts available upon request.
LOW monthly payment due to $ 12,399 down payment and low interest rate of 3.49%. New lessee to pay the BMW lease transfer fee of $ 1,511 plus tax and put $ 6,000 down to seller on delivery (oac). NO luxury tax applicable for a lease transfer.

Ready for delivery ASAP! Sincere inquiries only with good credit.

Contact Brue by EMAIL for quick response @ [email protected] or on WhatsApp 416-837-6720

Long list of added options and protection packages:

Premium Essential Package ($5,500)
M Sport Package ($3,000)
21inch M Lt/Aly Wheels Y-Spoke Bicolour ($500)
M Carbon Mirror Caps ($850)
Heated & Cooled Cupholders
Glass Application 'CraftedClarity' for Interior Elements ($850)
Black Exterior Contents ($500)
BMW iProtect ($1,018)
BMW Tire & Rim Protection Tier2 ($3895)
Rubber Mats & Wheel Locks ($289)
Excess Wear & Use Protection ($1,799)
Tint (Passenger/Driver) $349

Similar Listings in Toronto

+ 1,000 cash
SAVE ~5,400 CAD
CAD/month x 10 months
2020 Jeep Wrangler Unlimited Sahara (ID: #52227)
678
Pickering, ON
2020 Jeep

Wrangler Unlimited Sahara Automatique AWD

Payment Details
  • Current Payment: 678 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 578 CAD/month + tax
  • Residual Value: 34,450 CAD
  • Months to End: 10 months (May, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 72,000 km total
  • Available Now: 26,400 km/year (2,200 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
SAVE ~8,100 CAD
CAD/month x 37 months
2023 BMW X3 xDrive 30i (ID: #51871)
952
Scarborough, ON
2023 BMW

X3 xDrive 30i Automatique AWD Premium Essential

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 952 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 817 CAD/month + tax
  • Residual Value: 28,175 CAD
  • Months to End: 37 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,038 km total
  • Available Now: 15,555 km/year (1,296 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~19,800 CAD
CAD/month x 19 months
2022 BMW X5 M50 (ID: #51172)
1,837
Toronto, ON
2022 BMW

X5 M50 Automatique AWD Premium Package, Technology Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,837 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,732 CAD/month + tax
  • Residual Value: 45,448 CAD
  • Months to End: 19 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 32,842 km/year (2,737 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,600 CAD
CAD/month x 36 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 36 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 26,778 km/year (2,231 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-7,800 CAD
CAD/month x 22 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 1,842 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 22 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 38,921 km/year (3,243 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
SAVE ~-50,000 CAD
CAD/month x 50 months
2024 Genesis GV80 3.5T Prestige, 7 Seat (ID: #16251)
1,533
London, ON
2024 Genesis

GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period

Payment Details
  • Current Payment: 1,533 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,503 CAD/month + tax
  • Residual Value: 39,818 CAD
  • Months to End: 50 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 18,192 km/year (1,516 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details