Payment Analysis
602.00CAD/monthin Waterloo, ON
- 602.00 CAD/month
- 277.85 CAD/bi-weekly
- 138.92 CAD/week
- 7,224.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 680.26 CAD/month
- 313.97 CAD/bi-weekly
- 156.98 CAD/week
- 8,163.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
59,089 CAD
- Total Vehicle Debt: 52,655 CAD
- Paid so Far: -6,434 CAD (-13% Paid)
- Remaining Lease Payments: 33,110 CAD
- Residual Value: 25,979 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -6,434 CAD Total Vehicle Value: 52,655 CAD
Vehicle Debt Breakdown
Downpayment: 6,208 CAD Remaining Term: 33,110 CAD
Term Paid so Far: -12,642 CAD Residual Value: 25,979 CAD
Cost to Own
Already Paid: -6,434 CAD (-13%)
Cash Incentive: 0 CAD Buyout Price Today: 59,089 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 59,089 CAD
- 4.9%Interest Rate x 48 months
- 1,358 CAD/month + tax
- Total Payable: 65,188 CAD
- Total Interest: 6,100 CAD
- 8.9%Interest Rate x 48 months
- 1,468 CAD/month + tax
- Total Payable: 70,446 CAD
- Total Interest: 11,357 CAD
- 14.9%Interest Rate x 48 months
- 1,641 CAD/month + tax
- Total Payable: 78,791 CAD
- Total Interest: 19,703 CAD
At the end of the Lease Contract
Residual Value: 25,979 CAD (in 55 months)
- 4.9%Interest Rate x 48 months
- 597 CAD/month + tax
- Total Payable: 28,660 CAD
- Total Interest: 2,682 CAD
- 8.9%Interest Rate x 48 months
- 645 CAD/month + tax
- Total Payable: 30,972 CAD
- Total Interest: 4,993 CAD
- 14.9%Interest Rate x 48 months
- 722 CAD/month + tax
- Total Payable: 34,641 CAD
- Total Interest: 8,662 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-76.41
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.79
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
-181.82
- km/week
- without any
- additional costs
Similar Listings in Toronto
+ 1,500 cash
2024 Ford
Mustang Ecoboost Premium Automatique 2WD
Payment Details
- Current Payment: 706 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 655 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 29 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 17,669 km/year (1,472 per month)
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,193 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 22 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 40,091 km/year (3,341 per month)
- Excess Km Cost: 0.15 CAD/km
2024 BMW
230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg
Payment Details
- Current Payment: 960 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 24,949 CAD
- Months to End: 31 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 14,516 km/year (1,210 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package
Payment Details
- Current Payment: 1,398 CAD/month + tax
- Residual Value: 76,911 CAD
- Months to End: 15 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 28,800 km/year (2,400 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 39 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 22,148 km/year (1,846 per month)
- Excess Km Cost: 0.20 CAD/km
2024 BMW
430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels
Payment Details
- Current Payment: 1,281 CAD/month + tax
- Original Downpayment: 2,608 CAD
- Residual Value: 30,550 CAD
- Months to End: 21 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,616 km total
- Available Now: 44,791 km/year (3,733 per month)
- Excess Km Cost: 0.15 CAD/km
