Payment Analysis
602.00CAD/monthin Waterloo, ON
- 602.00 CAD/month
- 277.85 CAD/bi-weekly
- 138.92 CAD/week
- 7,224.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 680.26 CAD/month
- 313.97 CAD/bi-weekly
- 156.98 CAD/week
- 8,163.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
48,855 CAD
- Total Vehicle Debt: 52,655 CAD
- Paid so Far: 3,800 CAD (7% Paid)
- Remaining Lease Payments: 22,876 CAD
- Residual Value: 25,979 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,800 CAD Total Vehicle Value: 52,655 CAD
Vehicle Debt Breakdown
Downpayment: 6,208 CAD Remaining Term: 22,876 CAD
Term Paid so Far: -2,408 CAD Residual Value: 25,979 CAD
Cost to Own
Already Paid: 3,800 CAD (7%)
Cash Incentive: 0 CAD Buyout Price Today: 48,855 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 48,855 CAD
- 4.9%Interest Rate x 48 months
- 1,123 CAD/month + tax
- Total Payable: 53,898 CAD
- Total Interest: 5,043 CAD
- 8.9%Interest Rate x 48 months
- 1,213 CAD/month + tax
- Total Payable: 58,245 CAD
- Total Interest: 9,390 CAD
- 14.9%Interest Rate x 48 months
- 1,357 CAD/month + tax
- Total Payable: 65,145 CAD
- Total Interest: 16,290 CAD
At the end of the Lease Contract
Residual Value: 25,979 CAD (in 38 months)
- 4.9%Interest Rate x 48 months
- 597 CAD/month + tax
- Total Payable: 28,660 CAD
- Total Interest: 2,682 CAD
- 8.9%Interest Rate x 48 months
- 645 CAD/month + tax
- Total Payable: 30,972 CAD
- Total Interest: 4,993 CAD
- 14.9%Interest Rate x 48 months
- 722 CAD/month + tax
- Total Payable: 34,641 CAD
- Total Interest: 8,662 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-52.79
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.79
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
-263.16
- km/week
- without any
- additional costs
Similar Listings in Toronto
+ 500 cash
2024 Audi
S3 Komfort Automatique AWD
Payment Details
- Current Payment: 742 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 732 CAD/month + tax
- Original Downpayment: 752 CAD
- Residual Value: 30,946 CAD
- Months to End: 54 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,795 km total
- Available Now: 15,823 km/year (1,319 per month)
- Excess Km Cost: 1.00 CAD/km
2022 BMW
BMW 440 I convertible Automatique AWD navigation, sports package
Payment Details
- Current Payment: 1,103 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 40,668 CAD
- Months to End: 16 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 37,500 km/year (3,125 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Mercedes-Benz
AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,
Payment Details
- Current Payment: 1,433 CAD/month + tax
- Original Downpayment: 21,795 CAD
- Residual Value: 44,873 CAD
- Months to End: 40 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 3,168 km total
- Available Now: 20,650 km/year (1,721 per month)
- Excess Km Cost: 0.60 CAD/km
+ 2,000 cash
2022 Ford
2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)
Payment Details
- Current Payment: 1,013 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 913 CAD/month + tax
- Original Downpayment: 5,904 CAD
- Residual Value: 24,609 CAD
- Months to End: 20 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 17,400 km/year (1,450 per month)
- Excess Km Cost: 0.16 CAD/km
2017 Mercedes-Benz
CLA 250 4Matic Automatique AWD + 2 Years Service Warranty
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 28,000 CAD
- Months to End: 61 months (Mar, 2019)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 27,900 km total
- Available Now: 2,380 km/year (198 per month)
- Excess Km Cost: 0.20 CAD/km