Payment Analysis
365.00CAD/monthin Calgary, AB
- 365.00 CAD/month
- 168.46 CAD/bi-weekly
- 84.23 CAD/week
- 4,380.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 383.25 CAD/month
- 176.88 CAD/bi-weekly
- 88.44 CAD/week
- 4,599.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,745 ~ 9,145 CAD
compared to leasing a BRAND NEW:
- Nissan Rogue SV AWD
- for 24 months
- in Alberta
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 592 |
|---|---|
| This Contract (CAD/month) | 365 |
| Monthly Difference | 227 CAD/month |
| Remaining Term | x 35 months |
| Total Monthly Difference | = 7,945 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 8,745 ~ 9,145 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,014 CAD
- Total Vehicle Debt: 31,474 CAD
- Paid so Far: 2,460 CAD (7% Paid)
- Remaining Lease Payments: 12,775 CAD
- Residual Value: 16,239 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 2,460 CAD Total Vehicle Value: 31,474 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 12,775 CAD
Term Paid so Far: 1,460 CAD Residual Value: 16,239 CAD
Cost to Own
Already Paid: 2,460 CAD (7%)
Cash Incentive: 0 CAD Buyout Price Today: 29,014 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,014 CAD
- 4.9%Interest Rate x 48 months
- 667 CAD/month + tax
- Total Payable: 32,009 CAD
- Total Interest: 2,995 CAD
- 8.9%Interest Rate x 48 months
- 721 CAD/month + tax
- Total Payable: 34,591 CAD
- Total Interest: 5,577 CAD
- 14.9%Interest Rate x 48 months
- 806 CAD/month + tax
- Total Payable: 38,689 CAD
- Total Interest: 9,675 CAD
At the end of the Lease Contract
Residual Value: 16,239 CAD (in 35 months)
- 4.9%Interest Rate x 48 months
- 373 CAD/month + tax
- Total Payable: 17,915 CAD
- Total Interest: 1,676 CAD
- 8.9%Interest Rate x 48 months
- 403 CAD/month + tax
- Total Payable: 19,360 CAD
- Total Interest: 3,121 CAD
- 14.9%Interest Rate x 48 months
- 451 CAD/month + tax
- Total Payable: 21,654 CAD
- Total Interest: 5,415 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.37
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
12.00
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
413.60
- km/week
- without any
- additional costs
Similar Listings in Calgary
+ 3,000 cash
SAVE ~12,400 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,622 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2021 Ford
Escape SE Automatique AWD
Payment Details
- Current Payment: 398 CAD/month + tax
- Residual Value: 12,592 CAD
- Months to End: 22 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 52,118 km total
- Available Now: 33,617 km/year (2,801 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 704 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 34 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,588 km/year (1,382 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Honda
CR-V EX-L Hybrid CVT AWD
Payment Details
- Current Payment: 725 CAD/month + tax
- Months to End: 55 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,700 km total
- Available Now: 20,865 km/year (1,739 per month)
+ 7,000 cash
2023 Subaru
Outback Premier XT Automatique AWD
Payment Details
- Current Payment: 511 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 780 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 26,161 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 16,308 km/year (1,359 per month)
2023 Toyota
VENZA LIMITED Automatique AWD
Payment Details
- Current Payment: 835 CAD/month + tax
- Residual Value: 22,740 CAD
- Months to End: 46 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,556 km total
- Available Now: 18,638 km/year (1,553 per month)
