Payment Analysis
382.00CAD/monthin Regina, SK
- 382.00 CAD/month
- 176.31 CAD/bi-weekly
- 88.15 CAD/week
- 4,584.00 CAD/year
Before Taxes:
Incl. Saskatchewan Taxes (11%):
- 424.02 CAD/month
- 195.70 CAD/bi-weekly
- 97.85 CAD/week
- 5,088.24 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
225 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 LE
- for 48 months
- in Saskatchewan
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 408 |
|---|---|
| This Contract (CAD/month) | 382 |
| Monthly Difference | 25 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 225 CAD |
| Total Savings (CAD) | = 225 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
16,277 CAD
- Total Vehicle Debt: 35,377 CAD
- Paid so Far: 19,100 CAD (53% Paid)
- Remaining Lease Payments: 3,438 CAD
- Residual Value: 12,839 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,100 CAD Total Vehicle Value: 35,377 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,438 CAD
Term Paid so Far: 19,100 CAD Residual Value: 12,839 CAD
Cost to Own
Already Paid: 19,100 CAD (53%)
Cash Incentive: 0 CAD Buyout Price Today: 16,277 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 16,277 CAD
- 4.9%Interest Rate x 48 months
- 374 CAD/month + tax
- Total Payable: 17,958 CAD
- Total Interest: 1,680 CAD
- 8.9%Interest Rate x 48 months
- 404 CAD/month + tax
- Total Payable: 19,406 CAD
- Total Interest: 3,129 CAD
- 14.9%Interest Rate x 48 months
- 452 CAD/month + tax
- Total Payable: 21,705 CAD
- Total Interest: 5,428 CAD
At the end of the Lease Contract
Residual Value: 12,839 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 295 CAD/month + tax
- Total Payable: 14,165 CAD
- Total Interest: 1,325 CAD
- 8.9%Interest Rate x 48 months
- 319 CAD/month + tax
- Total Payable: 15,307 CAD
- Total Interest: 2,468 CAD
- 14.9%Interest Rate x 48 months
- 357 CAD/month + tax
- Total Payable: 17,121 CAD
- Total Interest: 4,281 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.73
- + tax
- + fuel
- + insurance
- 22.92CAD/100km (Original Contract back in Aug, 2018)
Time Analysis
Cost per day: (CAD)
12.56
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,862.39
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2018)
Similar Listings in Saskatoon
2021 Cadillac
XT6 Automatique AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 5 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 29,808 km/year (2,484 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
