BMW Lease Takeover in Edmonton, AB: 2022 BMW M440I Automatique AWD ID:#47830 • LeaseCosts Canada

1,301

+taxX 25 months

(Cash Incentive of 3,000CAD is applied)

This vehicle is SOLD

Payment Analysis

1,180.75CAD/monthin Edmonton, AB

Before Taxes:

1,180.75 CAD/month
544.96 CAD/bi-weekly
272.48 CAD/week
14,169.00 CAD/year

Incl. Alberta Taxes (5%):

1,239.79 CAD/month
572.21 CAD/bi-weekly
286.10 CAD/week
14,877.45 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 66,357 CAD

Total Vehicle Debt: 100,514 CAD
Paid so Far: 37,157 CAD (36% Paid)
Remaining Lease Payments: 29,519 CAD
Residual Value: 33,838 CAD
Required Payment: 3,000 CAD

Vehicle Debt & Value

Paid so far: 37,157 CAD Total Vehicle Value: 100,514 CAD

36% Paid

64%

Vehicle Debt Breakdown

Downpayment: 10,000 CAD Remaining Term: 29,519 CAD

Term Paid so Far: 27,157 CAD Residual Value: 33,838 CAD

27%

29%

35%

Cost to Own

Already Paid: 37,157 CAD (36%)

Required Payment: 3,000 CAD (3%)Buyout Price Today: 66,357 CAD

33% Paid

64%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 66,357 CAD

4.9%Interest Rate x 48 months
1,525 CAD/month + tax
Total Payable: 73,207 CAD
Total Interest: 6,850 CAD

8.9%Interest Rate x 48 months
1,648 CAD/month + tax
Total Payable: 79,111 CAD
Total Interest: 12,754 CAD

14.9%Interest Rate x 48 months
1,843 CAD/month + tax
Total Payable: 88,483 CAD
Total Interest: 22,126 CAD

At the end of the Lease Contract

Residual Value: 33,838 CAD (in 25 months)

4.9%Interest Rate x 48 months
778 CAD/month + tax
Total Payable: 37,331 CAD
Total Interest: 3,493 CAD

8.9%Interest Rate x 48 months
840 CAD/month + tax
Total Payable: 40,342 CAD
Total Interest: 6,504 CAD

14.9%Interest Rate x 48 months
940 CAD/month + tax
Total Payable: 45,121 CAD
Total Interest: 11,283 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

142.00

+ tax
+ fuel
+ insurance

(inlcuding the 3,000CAD incentive)

Time Analysis

Cost per day: (CAD)

42.76

+ tax
+ insurance
+ km driven & fuel