Payment Analysis

620.00CAD/monthin Airdrie, AB
    Before Taxes:
  • 620.00 CAD/month
  • 286.15 CAD/bi-weekly
  • 143.08 CAD/week
  • 7,440.00 CAD/year
Incl. Alberta Taxes (5%):
  • 651.00 CAD/month
  • 300.46 CAD/bi-weekly
  • 150.23 CAD/week
  • 7,812.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,442 CAD
  • Total Vehicle Debt: 55,302 CAD
  • Paid so Far: 9,860 CAD (17% Paid)
  • Remaining Lease Payments: 21,700 CAD
  • Residual Value: 23,742 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,860 CAD Total Vehicle Value: 55,302 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 1,800 CAD Remaining Term: 21,700 CAD
Term Paid so Far: 8,060 CAD Residual Value: 23,742 CAD
3%
14%
39%
44%
Cost to Own
Already Paid: 9,860 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 45,442 CAD
17% Paid
0%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,442 CAD

  • 4.9%Interest Rate x 48 months
  • 1,044 CAD/month + tax
  • Total Payable: 50,133 CAD
  • Total Interest: 4,691 CAD
  • 8.9%Interest Rate x 48 months
  • 1,129 CAD/month + tax
  • Total Payable: 54,176 CAD
  • Total Interest: 8,734 CAD
  • 14.9%Interest Rate x 48 months
  • 1,262 CAD/month + tax
  • Total Payable: 60,594 CAD
  • Total Interest: 15,152 CAD

At the end of the Lease Contract

Residual Value: 23,742 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 546 CAD/month + tax
  • Total Payable: 26,193 CAD
  • Total Interest: 2,451 CAD
  • 8.9%Interest Rate x 48 months
  • 590 CAD/month + tax
  • Total Payable: 28,305 CAD
  • Total Interest: 4,563 CAD
  • 14.9%Interest Rate x 48 months
  • 660 CAD/month + tax
  • Total Payable: 31,659 CAD
  • Total Interest: 7,917 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
33.38
  • + tax
  • + fuel
  • + insurance
(or 0.33CAD per km)
Time Analysis
Cost per day: (CAD)
20.38
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
428.57
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Calgary

+ 500 cash
SAVE ~9,700 CAD
CAD/month x 34 months
2023 Tesla ModelY Preformance (ID: #52421)
949
Calgary, AB
2023 Tesla

ModelY Preformance Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 949 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 934 CAD/month + tax
  • Original Downpayment: 8,250 CAD
  • Months to End: 34 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 12,706 km/year (1,059 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
SAVE ~12,400 CAD
CAD/month x 22 months
2022 Mercedes-Benz GLE 350 4 MATIC (ID: #45436)
1,486
Calgary, AB
2022 Mercedes-Benz

GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,486 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 1,622 CAD/month + tax
  • Residual Value: 40,566 CAD
  • Months to End: 22 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 15,000 km/year (1,250 per month)
  • Excess Km Cost: 0.35 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 23 months
2021 Ford Escape SE (ID: #52591)
398
Calgary
2021 Ford

Escape SE Automatique AWD

Payment Details
  • Current Payment: 398 CAD/month + tax
  • Residual Value: 12,592 CAD
  • Months to End: 23 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 52,118 km total
  • Available Now: 32,156 km/year (2,680 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 3,000 cash
CAD/month x 34 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatique AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 704 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 34 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 16,588 km/year (1,382 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 55 months
2024 Honda CR-V EX-L Hybrid (ID: #52841)
725
Airdrie
2024 Honda

CR-V EX-L Hybrid CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 725 CAD/month + tax
  • Months to End: 55 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,700 km total
  • Available Now: 20,865 km/year (1,739 per month)
See all Details
+ 7,000 cash
CAD/month x 27 months
2023 Subaru Outback Premier XT (ID: #52751)
511
Calgary, AB
2023 Subaru

Outback Premier XT Automatique AWD

Payment Details
  • Current Payment: 511 CAD/month + tax
  • Required Payment: 7,000 CAD
  • Payment Including Incentive: 771 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 26,161 CAD
  • Months to End: 27 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 15,704 km/year (1,309 per month)
See all Details