Payment Analysis
400.00CAD/monthin Calgary, AB
- 400.00 CAD/month
- 184.62 CAD/bi-weekly
- 92.31 CAD/week
- 4,800.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 420.00 CAD/month
- 193.85 CAD/bi-weekly
- 96.92 CAD/week
- 5,040.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
15,600 CAD
- Total Vehicle Debt: 24,800 CAD
- Paid so Far: 9,200 CAD (37% Paid)
- Remaining Lease Payments: 9,600 CAD
- Residual Value: 6,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,200 CAD Total Vehicle Value: 24,800 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,600 CAD
Term Paid so Far: 9,200 CAD Residual Value: 6,000 CAD
Cost to Own
Already Paid: 9,200 CAD (37%)
Cash Incentive: 0 CAD Buyout Price Today: 15,600 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 15,600 CAD
- 4.9%Interest Rate x 48 months
- 359 CAD/month + tax
- Total Payable: 17,210 CAD
- Total Interest: 1,610 CAD
- 8.9%Interest Rate x 48 months
- 387 CAD/month + tax
- Total Payable: 18,598 CAD
- Total Interest: 2,998 CAD
- 14.9%Interest Rate x 48 months
- 433 CAD/month + tax
- Total Payable: 20,802 CAD
- Total Interest: 5,202 CAD
At the end of the Lease Contract
Residual Value: 6,000 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 138 CAD/month + tax
- Total Payable: 6,619 CAD
- Total Interest: 619 CAD
- 8.9%Interest Rate x 48 months
- 149 CAD/month + tax
- Total Payable: 7,153 CAD
- Total Interest: 1,153 CAD
- 14.9%Interest Rate x 48 months
- 167 CAD/month + tax
- Total Payable: 8,001 CAD
- Total Interest: 2,001 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
13.06
- + tax
- + fuel
- + insurance
- 20.00CAD/100km (Original Contract back in Apr, 2018)
Time Analysis
Cost per day: (CAD)
13.15
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
706.73
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Apr, 2018)
Similar Listings in Calgary
+ 500 cash
SAVE ~9,700 CAD
2023 Tesla
ModelY Preformance Automatique AWD
Payment Details
- Current Payment: 949 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 934 CAD/month + tax
- Original Downpayment: 8,250 CAD
- Months to End: 34 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 12,706 km/year (1,059 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 3,000 cash
SAVE ~12,400 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,622 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2021 Ford
Escape SE Automatique AWD
Payment Details
- Current Payment: 398 CAD/month + tax
- Residual Value: 12,592 CAD
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 52,118 km total
- Available Now: 32,156 km/year (2,680 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 702 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 35 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,114 km/year (1,343 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Toyota
VENZA LIMITED Automatique AWD
Payment Details
- Current Payment: 835 CAD/month + tax
- Residual Value: 22,740 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,556 km total
- Available Now: 18,241 km/year (1,520 per month)
+ 4,000 cash
2024 Honda
Crv hybrid Automatique AWD 2024 Honda Crv hybrid
Payment Details
- Current Payment: 954 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,092 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Months to End: 29 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 17,931 km/year (1,494 per month)
- Excess Km Cost: 0.15 CAD/km
