Subaru Lease Takeover in St. John's, NL: 2017 Subaru Crosstrek Sport CVT AWD ID:#4740

Payment Analysis

411.28CAD/monthin St. John's, NL

Before Taxes:

411.28 CAD/month
189.82 CAD/bi-weekly
94.91 CAD/week
4,935.36 CAD/year

Incl. Newfoundland & L. Taxes (15%):

472.97 CAD/month
218.29 CAD/bi-weekly
109.15 CAD/week
5,675.66 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 11,025 CAD

compared to leasing a BRAND NEW:

Subaru Crosstrek Sport
for 24 months
in Newfoundland and Labrador
$0 down payment
20,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	636
This Contract (CAD/month)	411
Monthly Difference	225 CAD/month
Remaining Term	x 49 months
Total Monthly Difference	= 11,025 CAD
Total Savings (CAD)	= 11,025

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,636 CAD

Total Vehicle Debt: 34,224 CAD
Paid so Far: -411 CAD (-2% Paid)
Remaining Lease Payments: 20,153 CAD
Residual Value: 14,483 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: -411 CAD Total Vehicle Value: 34,224 CAD

-2% Paid

102%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 20,153 CAD

Term Paid so Far: -411 CAD Residual Value: 14,483 CAD

-2%

59%

43%

Cost to Own

Already Paid: -411 CAD (-2%)

Cash Incentive: 0 CAD Buyout Price Today: 34,636 CAD

-2% Paid

102%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,636 CAD

4.9%Interest Rate x 48 months
796 CAD/month + tax
Total Payable: 38,211 CAD
Total Interest: 3,576 CAD

8.9%Interest Rate x 48 months
860 CAD/month + tax
Total Payable: 41,293 CAD
Total Interest: 6,657 CAD

14.9%Interest Rate x 48 months
962 CAD/month + tax
Total Payable: 46,185 CAD
Total Interest: 11,549 CAD

At the end of the Lease Contract

Residual Value: 14,483 CAD (in 49 months)

4.9%Interest Rate x 48 months
333 CAD/month + tax
Total Payable: 15,978 CAD
Total Interest: 1,495 CAD

8.9%Interest Rate x 48 months
360 CAD/month + tax
Total Payable: 17,267 CAD
Total Interest: 2,784 CAD

14.9%Interest Rate x 48 months
402 CAD/month + tax
Total Payable: 19,312 CAD
Total Interest: 4,829 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)