Payment Analysis

411.28CAD/monthin St. John's, NL
    Before Taxes:
  • 411.28 CAD/month
  • 189.82 CAD/bi-weekly
  • 94.91 CAD/week
  • 4,935.36 CAD/year
Incl. Newfoundland & L. Taxes (15%):
  • 472.97 CAD/month
  • 218.29 CAD/bi-weekly
  • 109.15 CAD/week
  • 5,675.66 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,325 CAD

compared to leasing a BRAND NEW:

  • Subaru Crosstrek Sport
  • for 24 months
  • in Newfoundland and Labrador
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 636
This Contract (CAD/month) 411
Monthly Difference 225 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 8,325 CAD
Total Savings (CAD) = 8,325

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 29,700 CAD
  • Total Vehicle Debt: 34,224 CAD
  • Paid so Far: 4,524 CAD (13% Paid)
  • Remaining Lease Payments: 15,217 CAD
  • Residual Value: 14,483 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,524 CAD Total Vehicle Value: 34,224 CAD
13% Paid
87%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,217 CAD
Term Paid so Far: 4,524 CAD Residual Value: 14,483 CAD
0%
13%
44%
43%
Cost to Own
Already Paid: 4,524 CAD (13%)
Cash Incentive: 0 CAD Buyout Price Today: 29,700 CAD
13% Paid
0%
87%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 29,700 CAD

  • 4.9%Interest Rate x 48 months
  • 683 CAD/month + tax
  • Total Payable: 32,766 CAD
  • Total Interest: 3,066 CAD
  • 8.9%Interest Rate x 48 months
  • 738 CAD/month + tax
  • Total Payable: 35,409 CAD
  • Total Interest: 5,709 CAD
  • 14.9%Interest Rate x 48 months
  • 825 CAD/month + tax
  • Total Payable: 39,604 CAD
  • Total Interest: 9,903 CAD

At the end of the Lease Contract

Residual Value: 14,483 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 333 CAD/month + tax
  • Total Payable: 15,978 CAD
  • Total Interest: 1,495 CAD
  • 8.9%Interest Rate x 48 months
  • 360 CAD/month + tax
  • Total Payable: 17,267 CAD
  • Total Interest: 2,784 CAD
  • 14.9%Interest Rate x 48 months
  • 402 CAD/month + tax
  • Total Payable: 19,312 CAD
  • Total Interest: 4,829 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
22.02
  • + tax
  • + fuel
  • + insurance
(or 0.22CAD per km)
  • 24.68CAD/100km (Original Contract back in Mar, 2017)
Time Analysis
Cost per day: (CAD)
13.52
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
430.98
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Mar, 2017)

Similar Listings in St. John's

Mazda Lease Takeover in Conception bay south : 2022 Mazda CX-30 GX Automatic AWD ID:#44859
CAD/month x 27 months
2022 Mazda CX-30 GX (ID: #44859)
465
Conception Bay South, NL
2022 Mazda

CX-30 GX Automatique AWD Luxury package

Payment Details
  • Current Payment: 465 CAD/month + tax
  • Residual Value: 17,366 CAD
  • Months to End: 27 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 34,000 km/year (2,833 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ More similar deals