Payment Analysis

582.36CAD/monthin Markham
    Before Taxes:
  • 582.36 CAD/month
  • 268.78 CAD/bi-weekly
  • 134.39 CAD/week
  • 6,988.32 CAD/year
Incl. Ontario Taxes (13%):
  • 658.07 CAD/month
  • 303.72 CAD/bi-weekly
  • 151.86 CAD/week
  • 7,896.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,122 CAD
  • Total Vehicle Debt: 58,175 CAD
  • Paid so Far: 20,553 CAD (35% Paid)
  • Remaining Lease Payments: 16,888 CAD
  • Residual Value: 20,733 CAD
  • Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 20,553 CAD Total Vehicle Value: 58,175 CAD
35% Paid
65%
Vehicle Debt Breakdown
Downpayment: 2,500 CAD Remaining Term: 16,888 CAD
Term Paid so Far: 18,053 CAD Residual Value: 20,733 CAD
4%
31%
29%
36%
Cost to Own
Already Paid: 20,553 CAD (35%)
Cash Incentive: 2,500 CAD Buyout Price Today: 35,122 CAD
35% Paid
4%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,122 CAD

  • 4.9%Interest Rate x 48 months
  • 807 CAD/month + tax
  • Total Payable: 38,747 CAD
  • Total Interest: 3,626 CAD
  • 8.9%Interest Rate x 48 months
  • 872 CAD/month + tax
  • Total Payable: 41,872 CAD
  • Total Interest: 6,751 CAD
  • 14.9%Interest Rate x 48 months
  • 976 CAD/month + tax
  • Total Payable: 46,833 CAD
  • Total Interest: 11,711 CAD

At the end of the Lease Contract

Residual Value: 20,733 CAD (in 29 months)

  • 4.9%Interest Rate x 48 months
  • 477 CAD/month + tax
  • Total Payable: 22,874 CAD
  • Total Interest: 2,140 CAD
  • 8.9%Interest Rate x 48 months
  • 515 CAD/month + tax
  • Total Payable: 24,718 CAD
  • Total Interest: 3,985 CAD
  • 14.9%Interest Rate x 48 months
  • 576 CAD/month + tax
  • Total Payable: 27,647 CAD
  • Total Interest: 6,913 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
18.16
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,500CAD incentive)
  • 21.31CAD/100km (TODAY without the Cash Incentive)
  • 43.68CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
16.31
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,500CAD incentive)
  • 19.15CAD/day (Original Contract back in Apr, 2023)
Remaining Km
Can be driven up to:
630.64
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 307.69km/week (Contract Original back in Apr, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 6 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,583 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 6 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 31,400 km/year (2,617 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
CAD/month x 32 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 565 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 32 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 20,856 km/year (1,738 per month)
See all Details
+ 2,000 cash
CAD/month x 32 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 755 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 32 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 6,250 km/year (521 per month)
See all Details
+ 1,500 cash
CAD/month x 14 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 924 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 14 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 31,143 km/year (2,595 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 11 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 676 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 11 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 5,455 km/year (455 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~2,600 CAD
CAD/month x 21 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 21 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 45,905 km/year (3,825 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details