Payment Analysis

321.25CAD/monthin Burlington, ON
    Before Taxes:
  • 321.25 CAD/month
  • 148.27 CAD/bi-weekly
  • 74.13 CAD/week
  • 3,855.00 CAD/year
Incl. Ontario Taxes (13%):
  • 363.01 CAD/month
  • 167.54 CAD/bi-weekly
  • 83.77 CAD/week
  • 4,356.15 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,810 CAD
  • Total Vehicle Debt: 34,278 CAD
  • Paid so Far: 12,468 CAD (36% Paid)
  • Remaining Lease Payments: 13,493 CAD
  • Residual Value: 8,317 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,468 CAD Total Vehicle Value: 34,278 CAD
36% Paid
64%
Vehicle Debt Breakdown
Downpayment: 11,504 CAD Remaining Term: 13,493 CAD
Term Paid so Far: 964 CAD Residual Value: 8,317 CAD
33%
3%
39%
25%
Cost to Own
Already Paid: 12,468 CAD (36%)
Cash Incentive: 0 CAD Buyout Price Today: 21,810 CAD
36% Paid
0%
64%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,810 CAD

  • 4.9%Interest Rate x 48 months
  • 501 CAD/month + tax
  • Total Payable: 24,061 CAD
  • Total Interest: 2,252 CAD
  • 8.9%Interest Rate x 48 months
  • 542 CAD/month + tax
  • Total Payable: 26,002 CAD
  • Total Interest: 4,192 CAD
  • 14.9%Interest Rate x 48 months
  • 606 CAD/month + tax
  • Total Payable: 29,082 CAD
  • Total Interest: 7,272 CAD

At the end of the Lease Contract

Residual Value: 8,317 CAD (in 42 months)

  • 4.9%Interest Rate x 48 months
  • 191 CAD/month + tax
  • Total Payable: 9,176 CAD
  • Total Interest: 859 CAD
  • 8.9%Interest Rate x 48 months
  • 207 CAD/month + tax
  • Total Payable: 9,916 CAD
  • Total Interest: 1,599 CAD
  • 14.9%Interest Rate x 48 months
  • 231 CAD/month + tax
  • Total Payable: 11,091 CAD
  • Total Interest: 2,773 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
15.48
  • + tax
  • + fuel
  • + insurance
(or 0.15CAD per km)
  • 16.06CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
10.56
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
478.89
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Mar, 2018)

Similar Listings in Toronto

+ 1,000 cash
CAD/month x 25 months
2023 Hyundai 2.0L essential fwd (ID: #52204)
365
Oshawa
2023 Hyundai

2.0L essential fwd Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 325 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 22,099 CAD
  • Months to End: 25 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 25,440 km/year (2,120 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 25 months
2024 Subaru limited (ID: #62511)
568
Markham
2024 Subaru

limited Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 568 CAD/month + tax
  • Months to End: 25 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 22,080 km/year (1,840 per month)
See all Details
CAD/month x 18 months
2024 Subaru crosstrek (ID: #59781)
568
Toronto
2024 Subaru

crosstrek Automatique AWD

Payment Details
  • Current Payment: 568 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 18 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 19,997 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 16,440 km/year (1,370 per month)
See all Details
CAD/month x 39 months
2024 Mazda GT (ID: #57346)
596
North York
2024 Mazda

GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 18,008 CAD
  • Months to End: 39 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 23,333 km/year (1,944 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 23 months
2024 Mazda CX-30 (ID: #56557)
365
Mississauga, ON
2024 Mazda

CX-30 Automatique AWD GS

  • Warranty Complete Term
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 21,000 CAD
  • Months to End: 23 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 20,870 km/year (1,739 per month)
See all Details
CAD/month x 33 months
2018 Mercedes-Benz CLA 250 (ID: #56546)
588
Toronto
2018 Mercedes-Benz

CLA 250 Automatique AWD Full package

Payment Details
  • Current Payment: 588 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 23,959 CAD
  • Months to End: 33 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -5,939 km/year (-495 per month)
See all Details